Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 862.13M | $ 1.05B | $ 1.01B | $ 748.25M | $ 802.29M |
Gross Profit | $ 523.09M | $ 604.23M | $ 574.63M | $ 418.99M | $ 434.49M |
Operating Income | $ 67.28M | $ 117.93M | $ 118.36M | $ 41.71M | $ 27.02M |
EBITDA | $ 85.88M | $ 134.85M | $ 134.66M | $ 59.91M | $ 47.62M |
Net Income | $ 56.32M | $ 89.36M | $ 90.80M | $ 59.15M | $ 21.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 120.64M | $ 123.13M | $ 166.15M | $ 200.06M | $ 75.74M |
Total Assets | $ 654.13M | $ 649.05M | $ 686.29M | $ 680.37M | $ 560.07M |
Total Debt | $ 217.75M | $ 221.29M | $ 230.35M | $ 233.67M | $ 179.00M |
Net Debt | $ 97.12M | $ 98.16M | $ 64.21M | $ 33.61M | $ 103.27M |
Total Liabilities | $ 345.77M | $ 359.65M | $ 430.32M | $ 427.40M | $ 299.57M |
Stockholders' Equity | $ 308.37M | $ 289.40M | $ 255.97M | $ 252.97M | $ 260.50M |
Cash Flow | |||||
Free Cash Flow | $ 44.09M | $ 22.60M | $ 63.15M | $ 119.26M | $ 46.58M |
Operating Cash Flow | $ 97.20M | $ 51.02M | $ 97.24M | $ 130.19M | $ 63.42M |
Investing Cash Flow | $ -53.06M | $ -28.32M | $ -34.00M | $ 65.36M | $ -14.57M |
Financing Cash Flow | $ -46.29M | $ -65.62M | $ -97.15M | $ -71.18M | $ -46.26M |