| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.30B | 3.13B | 2.63B | 2.17B | 1.73B | 1.30B |
| Gross Profit | 2.76B | 2.62B | 2.23B | 1.83B | 1.42B | 1.04B |
| EBITDA | 248.79M | 175.89M | 129.23M | -74.10M | -36.54M | 1.62M |
| Net Income | 100.26M | 45.91M | 4.63M | -164.51M | -107.35M | -77.84M |
Balance Sheet | ||||||
| Total Assets | 3.83B | 3.85B | 3.80B | 3.07B | 2.54B | 2.17B |
| Cash, Cash Equivalents and Short-Term Investments | 1.69B | 1.70B | 2.07B | 1.39B | 1.41B | 1.20B |
| Total Debt | 247.29M | 484.91M | 745.42M | 787.81M | 806.34M | 712.97M |
| Total Liabilities | 1.83B | 1.79B | 1.89B | 1.74B | 1.55B | 1.30B |
| Stockholders Equity | 2.00B | 2.07B | 1.91B | 1.33B | 992.22M | 873.80M |
Cash Flow | ||||||
| Free Cash Flow | 712.47M | 707.55M | 560.66M | 250.72M | 181.40M | 176.86M |
| Operating Cash Flow | 797.97M | 760.72M | 598.60M | 350.97M | 273.17M | 238.73M |
| Investing Cash Flow | 533.79M | 491.77M | -515.86M | -334.77M | -319.66M | -179.51M |
| Financing Cash Flow | -1.03B | -910.01M | 53.49M | 37.01M | 7.43M | -51.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $4.85B | -193.95 | -3.04% | ― | 33.60% | 63.13% | |
68 Neutral | $10.28B | 104.08 | 5.02% | ― | 21.05% | ― | |
68 Neutral | $405.98M | -10.86 | -19.29% | ― | 12.27% | 37.41% | |
62 Neutral | $957.83M | 8.17 | 8.36% | ― | 3.64% | 230.24% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $1.57B | 60.60 | 7.70% | ― | 8.12% | -82.54% | |
57 Neutral | $3.92B | -26.89 | -12.16% | ― | 31.25% | 56.23% |