| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.13B | 2.63B | 2.17B | 1.73B | 1.30B |
| Gross Profit | 2.62B | 2.23B | 1.83B | 1.42B | 1.04B |
| EBITDA | 175.89M | 129.23M | -74.10M | -36.54M | 1.62M |
| Net Income | 45.91M | 4.63M | -164.51M | -107.35M | -77.84M |
Balance Sheet | |||||
| Total Assets | 3.85B | 3.80B | 3.07B | 2.54B | 2.17B |
| Cash, Cash Equivalents and Short-Term Investments | 1.70B | 2.07B | 1.39B | 1.41B | 1.20B |
| Total Debt | 484.91M | 745.42M | 787.81M | 806.34M | 712.97M |
| Total Liabilities | 1.79B | 1.89B | 1.74B | 1.55B | 1.30B |
| Stockholders Equity | 2.07B | 1.91B | 1.33B | 992.22M | 873.80M |
Cash Flow | |||||
| Free Cash Flow | 707.55M | 560.66M | 250.72M | 181.40M | 176.86M |
| Operating Cash Flow | 760.72M | 598.60M | 350.97M | 273.17M | 238.73M |
| Investing Cash Flow | 491.77M | -515.86M | -334.77M | -319.66M | -179.51M |
| Financing Cash Flow | -910.01M | 53.49M | 37.01M | 7.43M | -51.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $13.90B | 302.99 | 2.31% | ― | 19.21% | 75.32% | |
69 Neutral | $4.27B | ― | -4.25% | ― | 35.87% | 85.20% | |
66 Neutral | $1.89B | 15.97 | 7.76% | ― | 1.47% | 1077.70% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $3.90B | -24.50 | -15.88% | ― | 24.26% | 55.58% | |
59 Neutral | $384.93M | ― | -23.42% | ― | 13.09% | 32.34% | |
53 Neutral | $2.14B | 93.19 | 6.29% | ― | 7.36% | -40.62% |