| Breakdown | TTM | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 342.65M | 397.46M | 433.23M | 583.10M | 593.61M | 540.08M |
| Gross Profit | 78.26M | 88.65M | 108.69M | 93.29M | 101.70M | 112.75M |
| EBITDA | -18.43M | -5.92M | 22.97M | 3.20M | 23.03M | -7.25M |
| Net Income | -29.84M | -12.51M | 9.87M | -4.31M | 11.72M | -10.43M |
Balance Sheet | ||||||
| Total Assets | 240.24M | 313.94M | 343.59M | 381.72M | 374.56M | 352.27M |
| Cash, Cash Equivalents and Short-Term Investments | 1.35M | 6.29M | 43.16M | 19.00M | 69.37M | 65.84M |
| Total Debt | 30.09M | 70.29M | 76.25M | 95.34M | 54.04M | 36.09M |
| Total Liabilities | 70.48M | 109.56M | 117.61M | 145.69M | 113.43M | 94.77M |
| Stockholders Equity | 169.76M | 204.38M | 225.97M | 236.02M | 261.13M | 257.50M |
Cash Flow | ||||||
| Free Cash Flow | 9.12M | -26.26M | 48.66M | -25.92M | 12.52M | 67.05M |
| Operating Cash Flow | 12.22M | -23.02M | 55.47M | -21.72M | 19.21M | 68.26M |
| Investing Cash Flow | -3.46M | -2.70M | -8.56M | -29.96M | -6.86M | -476.00K |
| Financing Cash Flow | -28.35M | -11.15M | -22.76M | 1.32M | -8.82M | -37.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $248.89M | 7.91 | 12.37% | 1.77% | 6.00% | 64.58% | |
70 Outperform | $566.44M | 12.45 | 9.20% | 7.86% | -4.26% | ― | |
65 Neutral | $1.29B | 18.08 | 8.12% | 2.39% | 1.78% | -25.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $145.18M | -1.14 | -15.57% | 7.20% | -12.09% | -204.66% | |
54 Neutral | $210.05M | 47.61 | 2.02% | ― | 0.13% | -14.51% | |
48 Neutral | $121.23M | 29.10 | 3.24% | 4.59% | -2.74% | ― |