| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.40B | 1.02B | 829.25M | 660.12M | 443.31M |
| Gross Profit | 1.09B | 855.91M | 636.89M | 520.81M | 361.90M |
| EBITDA | 904.34M | 656.54M | 451.95M | 315.51M | 259.04M |
| Net Income | 316.89M | 444.09M | 281.59M | 202.13M | 402.71M |
Balance Sheet | |||||
| Total Assets | 2.53B | 2.06B | 1.73B | 1.84B | 1.10B |
| Cash, Cash Equivalents and Short-Term Investments | 142.82M | 596.07M | 336.00M | 362.79M | 740.92M |
| Total Debt | 0.00 | 1.51B | 1.50B | 1.51B | 876.67M |
| Total Liabilities | 2.48B | 1.70B | 1.65B | 1.67B | 907.48M |
| Stockholders Equity | 48.81M | 363.82M | 83.81M | 169.80M | 196.95M |
Cash Flow | |||||
| Free Cash Flow | 644.59M | 468.37M | 373.28M | 235.30M | 297.98M |
| Operating Cash Flow | 651.56M | 479.06M | 388.57M | 240.11M | 299.44M |
| Investing Cash Flow | -545.81M | -262.72M | -96.91M | -487.00M | -406.29M |
| Financing Cash Flow | -85.17M | -218.86M | -407.99M | 362.37M | 77.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $7.72B | 25.45 | 92.67% | ― | 31.19% | 59.01% | |
70 Outperform | $4.47B | 36.27 | 15.25% | ― | 17.92% | -26.13% | |
65 Neutral | $8.37B | 60.28 | 4.10% | 0.54% | 3.85% | -48.17% | |
61 Neutral | $19.93B | ― | -18.32% | ― | -83.82% | -109.22% | |
58 Neutral | $19.76B | -4.07 | -30.15% | ― | -56.00% | -38.95% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $12.41B | -33.22 | -68.82% | ― | 20.39% | 34.00% |