Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
23.49B | 23.09B | 22.10B | 18.87B | 16.54B | Gross Profit |
8.52B | 8.29B | 7.74B | 6.63B | 5.65B | EBIT |
1.23B | 1.75B | 1.65B | 1.26B | 1.03B | EBITDA |
1.68B | 2.16B | 1.99B | 1.55B | 1.27B | Net Income Common Stockholders |
904.08M | 1.32B | 1.18B | 898.79M | 163.40M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
479.99M | 1.10B | 653.46M | 714.70M | 990.17M | Total Assets |
19.28B | 17.97B | 16.50B | 14.35B | 13.44B | Total Debt |
5.74B | 4.89B | 4.16B | 3.20B | 3.47B | Net Debt |
5.26B | 3.78B | 3.51B | 2.48B | 2.48B | Total Liabilities |
14.93B | 13.55B | 12.69B | 10.85B | 10.22B | Stockholders Equity |
4.34B | 4.40B | 3.79B | 3.49B | 3.20B |
Cash Flow | Free Cash Flow | |||
683.91M | 922.93M | 1.13B | 992.15M | 1.87B | Operating Cash Flow |
1.25B | 1.44B | 1.47B | 1.26B | 2.02B | Investing Cash Flow |
-1.51B | -705.79M | -1.68B | -506.16M | 171.64M | Financing Cash Flow |
-333.94M | -292.16M | 205.10M | -989.53M | -1.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $4.12B | 20.95 | 15.44% | ― | 4.11% | 50.07% | |
72 Outperform | $76.23B | 32.44 | -174.09% | ― | 5.67% | 5.40% | |
71 Outperform | $60.68B | 24.25 | -14.95% | ― | 5.19% | 8.31% | |
71 Outperform | $11.08B | 16.35 | 11.33% | 2.81% | 3.53% | -25.71% | |
67 Neutral | $17.48B | 19.46 | 20.69% | 3.18% | 1.71% | -30.78% | |
60 Neutral | $13.01B | 10.45 | 0.79% | 3.53% | 1.60% | -22.47% | |
45 Neutral | $2.01B | 59.62 | -23.45% | 2.97% | -9.34% | -852.37% |