Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.35B | 21.31B | 20.77B | 26.84B | 16.11B | 11.39B |
Gross Profit | 2.35B | 2.73B | 3.98B | 2.67B | 1.83B | 166.00M |
EBITDA | 3.13B | 3.50B | 3.75B | 4.54B | 1.81B | 1.19B |
Net Income | 980.00M | 1.04B | 1.24B | 1.48B | 191.00M | -490.00M |
Balance Sheet | ||||||
Total Assets | 15.51B | 16.82B | 16.61B | 16.10B | 14.91B | 12.49B |
Cash, Cash Equivalents and Short-Term Investments | 2.81B | 2.44B | 2.37B | 2.74B | 2.93B | 1.83B |
Total Debt | 4.95B | 4.91B | 5.41B | 5.26B | 5.48B | 4.83B |
Total Liabilities | 10.40B | 11.18B | 11.28B | 10.98B | 10.94B | 8.39B |
Stockholders Equity | 4.33B | 4.69B | 4.41B | 4.16B | 3.05B | 3.16B |
Cash Flow | ||||||
Free Cash Flow | 505.00M | 1.15B | 1.57B | 1.99B | 273.00M | 239.00M |
Operating Cash Flow | 1.74B | 2.53B | 2.63B | 3.07B | 1.05B | 888.00M |
Investing Cash Flow | -543.00M | -1.05B | -1.02B | -1.27B | -460.00M | -674.00M |
Financing Cash Flow | -1.26B | -1.35B | -1.91B | -1.26B | -530.00M | 190.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $76.01B | 5.77 | 19.48% | 14.72% | -13.68% | -13.96% | |
79 Outperform | $53.10B | 20.21 | 4.83% | 6.75% | -6.31% | -33.87% | |
78 Outperform | $136.70B | 10.81 | 10.96% | 5.75% | -10.73% | -36.76% | |
75 Outperform | $17.66B | 5.19 | 15.94% | 20.52% | -2.26% | -20.04% | |
74 Outperform | $14.12B | 13.06 | 21.08% | 3.71% | -3.86% | -25.50% | |
67 Neutral | $62.03B | 8.10 | 19.22% | 10.08% | 1.19% | -7.87% | |
65 Neutral | $14.84B | 8.64 | 2.77% | 5.45% | 4.51% | -62.52% |