| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.68B | 18.74B | 21.31B | 20.77B | 26.84B | 16.11B |
| Gross Profit | 2.36B | 1.82B | 2.73B | 3.98B | 2.67B | 1.83B |
| EBITDA | 2.48B | 2.75B | 3.50B | 3.75B | 4.54B | 1.81B |
| Net Income | 644.71M | 1.08B | 1.04B | 1.24B | 1.48B | 191.00M |
Balance Sheet | ||||||
| Total Assets | 15.76B | 15.32B | 16.82B | 16.61B | 16.10B | 14.91B |
| Cash, Cash Equivalents and Short-Term Investments | 2.45B | 2.87B | 2.44B | 2.37B | 2.74B | 2.93B |
| Total Debt | 4.36B | 4.90B | 4.91B | 5.41B | 5.26B | 5.48B |
| Total Liabilities | 10.77B | 10.15B | 11.18B | 11.28B | 10.98B | 10.94B |
| Stockholders Equity | 4.16B | 4.42B | 4.69B | 4.41B | 4.16B | 3.05B |
Cash Flow | ||||||
| Free Cash Flow | 1.05B | 315.05M | 1.15B | 1.57B | 1.99B | 273.00M |
| Operating Cash Flow | 2.03B | 1.32B | 2.53B | 2.63B | 3.07B | 1.05B |
| Investing Cash Flow | -930.45M | -118.15M | -1.05B | -1.02B | -1.27B | -460.00M |
| Financing Cash Flow | -1.56B | -996.07M | -1.35B | -1.91B | -1.26B | -530.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $133.79B | 3.80 | 27.02% | 14.10% | -2.43% | 171.38% | |
67 Neutral | $29.18B | 12.89 | 11.20% | 18.88% | -7.38% | -39.57% | |
66 Neutral | $101.37B | 12.11 | 3.44% | 7.43% | 3.95% | -38.27% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $82.31B | 16.84 | 5.20% | 5.41% | -3.06% | 9.20% | |
62 Neutral | $17.25B | -69.90 | 25.03% | 4.42% | 1.14% | -30.80% | |
57 Neutral | $19.10B | -17.16 | -2.22% | ― | -4.12% | -132.96% |