| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.82B | 21.31B | 20.77B | 26.84B | 16.11B | 11.39B |
| Gross Profit | 2.09B | 2.73B | 3.98B | 2.67B | 1.83B | 166.00M |
| EBITDA | 2.94B | 3.50B | 3.75B | 4.54B | 1.81B | 1.19B |
| Net Income | 974.39M | 1.04B | 1.24B | 1.48B | 191.00M | -490.00M |
Balance Sheet | ||||||
| Total Assets | 15.30B | 16.82B | 16.61B | 16.10B | 14.91B | 12.49B |
| Cash, Cash Equivalents and Short-Term Investments | 2.97B | 2.44B | 2.37B | 2.74B | 2.93B | 1.83B |
| Total Debt | 4.87B | 4.91B | 5.41B | 5.26B | 5.48B | 4.83B |
| Total Liabilities | 10.12B | 11.18B | 11.28B | 10.98B | 10.94B | 8.39B |
| Stockholders Equity | 4.39B | 4.69B | 4.41B | 4.16B | 3.05B | 3.16B |
Cash Flow | ||||||
| Free Cash Flow | 743.11M | 1.15B | 1.57B | 1.99B | 273.00M | 239.00M |
| Operating Cash Flow | 2.03B | 2.53B | 2.63B | 3.07B | 1.05B | 888.00M |
| Investing Cash Flow | -458.00M | -1.05B | -1.02B | -1.27B | -460.00M | -674.00M |
| Financing Cash Flow | -1.12B | -1.35B | -1.91B | -1.26B | -530.00M | 190.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $58.62B | 19.33 | 5.31% | 5.41% | -3.84% | 15.75% | |
74 Outperform | $25.24B | 9.28 | 13.79% | 18.88% | -7.45% | -28.80% | |
70 Outperform | $14.14B | 12.82 | 21.59% | 4.42% | -5.97% | -23.18% | |
69 Neutral | $64.40B | 12.03 | 13.46% | 7.43% | 1.53% | -35.81% | |
69 Neutral | $78.79B | 5.92 | 18.20% | 14.10% | -11.63% | -15.67% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
54 Neutral | $14.36B | -28.44 | -4.00% | ― | -2.76% | 56.81% |