Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.53B | 3.54B | 3.94B | 2.98B | 1.75B | 2.79B |
Gross Profit | 653.90M | 553.50M | 441.10M | 306.00M | 231.61M | 353.13M |
EBITDA | 535.80M | 450.30M | 312.10M | 182.80M | 131.46M | 273.82M |
Net Income | 228.90M | 160.10M | 62.50M | 46.90M | 32.40M | 84.63M |
Balance Sheet | ||||||
Total Assets | 4.35B | 4.25B | 3.98B | 3.85B | 3.39B | 3.17B |
Cash, Cash Equivalents and Short-Term Investments | 296.80M | 368.60M | 281.70M | 543.00M | 646.77M | 833.75M |
Total Debt | 1.85B | 1.82B | 1.61B | 1.57B | 1.20B | 1.16B |
Total Liabilities | 2.64B | 2.68B | 2.51B | 2.39B | 1.88B | 1.67B |
Stockholders Equity | 1.50B | 1.38B | 1.25B | 1.28B | 1.31B | 1.29B |
Cash Flow | ||||||
Free Cash Flow | 76.20M | -68.70M | -290.90M | -531.10M | -179.54M | 205.38M |
Operating Cash Flow | 359.30M | 329.60M | 71.20M | -150.40M | -40.52M | 272.26M |
Investing Cash Flow | -193.60M | -320.40M | -280.00M | -224.00M | -117.76M | 27.48M |
Financing Cash Flow | -89.30M | 86.20M | -76.20M | 244.90M | -22.74M | 216.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 291.86M | 8.32 | 20.89% | ― | -7.03% | 397.79% | |
74 Outperform | 33.62B | 29.03 | 10.67% | 0.48% | 3.38% | 17.21% | |
69 Neutral | $1.40B | 6.36 | 16.16% | 2.73% | 0.71% | 84.57% | |
64 Neutral | 2.27B | 24.19 | 9.56% | 4.21% | -22.95% | -40.67% | |
58 Neutral | 1.02B | 29.37 | 3.40% | 13.17% | 3.51% | -74.09% | |
44 Neutral | 181.52M | -11.05 | 12.34% | ― | -6.00% | -12.45% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |