| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 500.99M | 559.42M | 358.09M | 364.75M | 203.05M |
| Gross Profit | 73.19M | 67.04M | 41.76M | 25.82M | 11.46M |
| EBITDA | 12.90M | 39.51M | 18.14M | -5.82M | -11.00M |
| Net Income | 38.10M | -75.82M | -23.59M | -38.85M | -41.45M |
Balance Sheet | |||||
| Total Assets | 290.05M | 224.22M | 259.46M | 199.74M | 200.66M |
| Cash, Cash Equivalents and Short-Term Investments | 64.30M | 44.45M | 40.56M | 33.83M | 21.28M |
| Total Debt | 152.36M | 158.99M | 75.23M | 127.26M | 98.06M |
| Total Liabilities | 397.46M | 374.49M | 305.67M | 228.32M | 202.32M |
| Stockholders Equity | -107.41M | -150.27M | -46.21M | -28.58M | -1.66M |
Cash Flow | |||||
| Free Cash Flow | 31.40M | 39.91M | -7.95M | 3.69M | -57.69M |
| Operating Cash Flow | 34.78M | 44.93M | 4.77M | 11.50M | -55.40M |
| Investing Cash Flow | -9.14M | -5.02M | -4.37M | -7.82M | -1.68M |
| Financing Cash Flow | -5.79M | -36.02M | 2.25M | 7.99M | 29.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $45.58B | 31.11 | 10.77% | 0.46% | 4.40% | 14.60% | |
65 Neutral | $1.61B | 34.09 | 9.51% | 2.71% | -8.66% | 27.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $2.76B | 8.44 | 24.45% | 4.34% | -33.03% | -44.18% | |
59 Neutral | $309.22M | 28.35 | 2.74% | ― | -5.51% | -88.11% | |
53 Neutral | $171.28M | 9.24 | -40.20% | ― | -6.18% | ― | |
50 Neutral | $18.28M | -1.58 | -59.72% | ― | ― | ― |