| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 513.12M | 559.42M | 358.09M | 364.75M | 203.05M | 108.45M |
| Gross Profit | 77.43M | 67.04M | 41.76M | 25.82M | 11.46M | -13.50M |
| EBITDA | 26.05M | 39.51M | 18.14M | -5.82M | -11.00M | -33.67M |
| Net Income | 89.31M | -75.82M | -23.59M | -38.85M | -41.45M | -84.44M |
Balance Sheet | ||||||
| Total Assets | 340.76M | 224.22M | 259.46M | 199.74M | 200.66M | 182.74M |
| Cash, Cash Equivalents and Short-Term Investments | 62.74M | 44.45M | 40.56M | 33.83M | 21.28M | 43.59M |
| Total Debt | 47.63M | 158.99M | 75.23M | 127.26M | 98.06M | 85.46M |
| Total Liabilities | 431.63M | 374.49M | 305.67M | 228.32M | 202.32M | 152.25M |
| Stockholders Equity | -90.87M | -150.27M | -46.21M | -28.58M | -1.66M | 30.50M |
Cash Flow | ||||||
| Free Cash Flow | 27.23M | 39.91M | -7.95M | 3.69M | -57.69M | -68.75M |
| Operating Cash Flow | 30.62M | 44.93M | 4.77M | 11.50M | -55.40M | -58.91M |
| Investing Cash Flow | -2.81M | -5.02M | -4.37M | -7.82M | -1.68M | -6.09M |
| Financing Cash Flow | -9.90M | -36.02M | 2.25M | 7.99M | 29.27M | 52.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $45.10B | 38.55 | 11.01% | 0.46% | 4.40% | 14.60% | |
68 Neutral | $1.82B | 10.21 | 12.54% | 2.71% | -8.66% | 27.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $273.40M | 5.86 | ― | ― | -6.18% | ― | |
57 Neutral | $324.37M | 71.02 | 2.74% | ― | -5.51% | -88.11% | |
56 Neutral | $2.81B | 11.52 | 24.37% | 4.34% | -33.03% | -44.18% | |
40 Underperform | $16.27M | -0.67 | -74.03% | ― | ― | ― |