Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 559.42M | $ 358.09M | $ 364.75M | $ 203.05M | $ 108.45M |
Gross Profit | $ 67.04M | $ 41.76M | $ 25.82M | $ 11.46M | $ -13.50M |
Operating Income | $ 37.34M | $ 10.49M | $ 22.00K | $ -16.07M | $ -80.59M |
EBITDA | $ -57.37M | $ -2.45M | $ -4.65M | $ -20.93M | $ -67.41M |
Net Income | $ -75.82M | $ -23.59M | $ -38.85M | $ -41.45M | $ -86.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 44.45M | $ 39.60M | $ 37.91M | $ 26.24M | $ 54.05M |
Total Assets | $ 224.22M | $ 259.46M | $ 199.74M | $ 200.66M | $ 182.74M |
Total Debt | $ 53.45M | $ 73.85M | $ 127.26M | $ 98.06M | $ 85.46M |
Net Debt | $ 9.00M | $ 34.25M | $ 89.35M | $ 71.82M | $ 31.41M |
Total Liabilities | $ 374.49M | $ 222.21M | $ 228.32M | $ 202.32M | $ 152.25M |
Stockholders' Equity | $ -150.27M | $ -46.21M | $ -28.58M | $ -1.66M | $ 30.50M |
Cash Flow | |||||
Free Cash Flow | $ 39.91M | $ -7.95M | $ 3.69M | $ -57.69M | $ -68.75M |
Operating Cash Flow | $ 44.93M | $ 4.77M | $ 11.50M | $ -55.40M | $ -58.91M |
Investing Cash Flow | $ -5.02M | $ -4.37M | $ -7.82M | $ -1.68M | $ -6.09M |
Financing Cash Flow | $ -36.02M | $ 2.25M | $ 7.99M | $ 29.27M | $ 52.79M |