| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.16B | 3.08B | 2.98B | 1.98B | 1.52B |
| Gross Profit | 572.70M | 668.20M | 527.10M | 367.70M | 354.50M |
| EBITDA | 954.70M | 789.10M | 707.70M | 612.00M | 512.30M |
| Net Income | 253.10M | 138.40M | 106.00M | 60.10M | 182.00M |
Balance Sheet | |||||
| Total Assets | 8.42B | 8.83B | 8.91B | 8.72B | 8.24B |
| Cash, Cash Equivalents and Short-Term Investments | 201.30M | 374.40M | 235.10M | 294.30M | 302.40M |
| Total Debt | 5.44B | 5.80B | 5.87B | 5.72B | 5.28B |
| Total Liabilities | 7.28B | 7.53B | 7.63B | 7.45B | 6.94B |
| Stockholders Equity | 1.08B | 1.06B | 1.04B | 1.01B | 1.03B |
Cash Flow | |||||
| Free Cash Flow | -435.20M | -21.90M | -414.50M | -979.60M | 41.00M |
| Operating Cash Flow | 359.70M | 573.80M | 295.60M | -12.80M | 611.80M |
| Investing Cash Flow | -385.60M | -214.60M | -363.00M | -260.70M | 276.30M |
| Financing Cash Flow | -24.90M | -219.90M | 8.20M | 265.40M | -814.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $45.58B | 31.11 | 10.77% | 0.46% | 4.40% | 14.60% | |
65 Neutral | $1.95B | 18.58 | 8.00% | ― | 5.72% | 47.75% | |
65 Neutral | $1.61B | 34.09 | 9.51% | 2.71% | -8.66% | 27.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $2.76B | 8.44 | 24.45% | 4.34% | -33.03% | -44.18% | |
59 Neutral | $309.22M | 28.35 | 2.74% | ― | -5.51% | -88.11% | |
53 Neutral | $171.28M | 9.24 | -40.20% | ― | -6.18% | ― |