Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 903.00K | 1.30M | 142.00K | 421.00K | 0.00 | 0.00 |
Gross Profit | 470.00K | 450.00K | 81.00K | -240.00K | -36.00K | 0.00 |
EBITDA | -9.43M | -8.86M | -11.23M | -10.59M | -1.05M | -10.52M |
Net Income | -29.64M | -30.71M | -11.15M | -10.47M | 0.00 | -10.71M |
Balance Sheet | ||||||
Total Assets | 12.45M | 20.60M | 5.92M | 10.43M | 4.41M | 8.97M |
Cash, Cash Equivalents and Short-Term Investments | 9.69M | 17.24M | 3.07M | 8.27M | 1.65M | 6.75M |
Total Debt | 645.00K | 522.00K | 809.00K | 1.08M | 1.52M | 1.40M |
Total Liabilities | 2.56M | 2.90M | 3.13M | 2.17M | 12.74M | 8.06M |
Stockholders Equity | 9.90M | 17.70M | 2.79M | 8.27M | -8.33M | 907.00K |
Cash Flow | ||||||
Free Cash Flow | -9.72M | -9.71M | -10.67M | -10.01M | -10.22M | -7.32M |
Operating Cash Flow | -9.70M | -9.68M | -10.52M | -9.98M | -9.95M | -7.20M |
Investing Cash Flow | -21.00K | -30.00K | -152.00K | -29.00K | -273.00K | -122.00K |
Financing Cash Flow | 11.21M | 23.92M | 5.40M | 16.65M | 5.13M | 4.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $254.06M | 7.46 | 23.08% | ― | -8.75% | 354.10% | |
73 Outperform | $2.13B | 16.49 | 14.14% | 4.48% | -9.40% | 8.41% | |
71 Outperform | ¥269.20B | 13.89 | 8.47% | 2.88% | 6.35% | 13.11% | |
70 Outperform | $1.46B | 6.89 | 16.16% | 2.64% | 0.71% | 84.57% | |
66 Neutral | $5.44B | 19.52 | 11.64% | 1.56% | 12.07% | 11.93% | |
58 Neutral | $216.43M | ― | 156.43% | ― | 12.58% | 34.10% | |
49 Neutral | ― | -400.00% | ― | ― | ― |