Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 891.62M | 744.33M | 670.39M | 513.40M | 471.05M |
Gross Profit | 309.14M | 236.51M | 277.42M | 218.33M | 204.13M |
EBITDA | 563.45M | 468.33M | 507.93M | 343.69M | 18.01M |
Net Income | 130.65M | 83.94M | 130.06M | 76.47M | -346.07M |
Balance Sheet | |||||
Total Assets | 4.11B | 3.73B | 3.86B | 3.46B | 3.09B |
Cash, Cash Equivalents and Short-Term Investments | 138.29M | 191.24M | 195.65M | 166.83M | 244.25M |
Total Debt | 2.84B | 2.57B | 2.67B | 2.41B | 2.22B |
Total Liabilities | 2.98B | 2.69B | 2.77B | 2.48B | 2.30B |
Stockholders Equity | 1.13B | 1.04B | 1.09B | 982.33M | 795.65M |
Cash Flow | |||||
Free Cash Flow | -275.00M | 78.67M | -247.37M | -288.03M | 156.43M |
Operating Cash Flow | 369.86M | 343.09M | 355.13M | 293.60M | 276.48M |
Investing Cash Flow | -617.50M | -103.89M | -499.09M | -389.05M | 176.34M |
Financing Cash Flow | 216.70M | -262.06M | 178.37M | 25.02M | -431.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $1.28B | 4.50 | 14.61% | 4.23% | -7.24% | -16.39% | |
81 Outperform | $1.07B | 2.80 | 26.40% | 6.11% | 4.43% | 17.82% | |
80 Outperform | $1.73B | 3.91 | 13.38% | 3.54% | 5.63% | -17.54% | |
74 Outperform | $1.29B | 4.02 | 11.19% | 0.45% | 0.28% | -17.08% | |
69 Neutral | $1.32B | 21.93 | 5.09% | 11.76% | 6.68% | -57.55% | |
68 Neutral | $1.68B | 14.80 | 6.06% | 9.51% | -7.73% | -39.13% | |
58 Neutral | HK$13.61B | 5.40 | -2.78% | 5.74% | 2.29% | -57.49% |