| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.03B | 1.01B | 973.58M | 993.34M | 689.50M | 461.59M |
| Gross Profit | 611.60M | 615.94M | 641.17M | 664.96M | 412.39M | 234.85M |
| EBITDA | 691.76M | 675.07M | 704.83M | 717.17M | 1.22B | 308.58M |
| Net Income | 467.13M | 505.07M | 576.30M | 559.21M | 1.05B | 153.55M |
Balance Sheet | ||||||
| Total Assets | 4.61B | 4.34B | 3.66B | 3.40B | 3.63B | 2.71B |
| Cash, Cash Equivalents and Short-Term Investments | 596.37M | 514.23M | 357.84M | 267.67M | 552.43M | 65.66M |
| Total Debt | 752.53M | 734.78M | 404.17M | 529.42M | 1.34B | 1.46B |
| Total Liabilities | 904.15M | 918.85M | 644.82M | 839.81M | 1.54B | 1.68B |
| Stockholders Equity | 3.71B | 3.42B | 3.02B | 2.56B | 2.09B | 1.04B |
Cash Flow | ||||||
| Free Cash Flow | 353.91M | -37.59M | 308.26M | 735.61M | 72.39M | 95.02M |
| Operating Cash Flow | 640.52M | 621.75M | 576.29M | 934.74M | 428.11M | 265.68M |
| Investing Cash Flow | -316.94M | -650.79M | -338.53M | 176.57M | -143.15M | -170.74M |
| Financing Cash Flow | -104.98M | 210.61M | -233.62M | -973.40M | -220.87M | -168.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $1.84B | 4.00 | 13.16% | 3.64% | 3.82% | -13.73% | |
81 Outperform | $1.30B | 3.20 | 26.18% | 6.16% | 7.13% | 23.37% | |
76 Outperform | $1.99B | 6.52 | 14.98% | 2.94% | -29.82% | -16.77% | |
76 Outperform | $1.60B | 6.41 | 8.36% | 0.39% | -1.33% | -33.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $2.70B | 2.69 | 25.25% | 20.35% | 1.63% | -30.30% | |
58 Neutral | $1.20B | ― | -0.15% | 12.24% | -11.10% | -101.57% |
In its latest financial report for the three months ended September 30, 2025, Danaos Corporation reported a 1.8% increase in operating revenues, reaching $260.7 million compared to the same period in 2024. The growth was driven by new vessel additions and improved fleet utilization, although offset by lower charter rates. The company also experienced a decrease in voyage expenses and an increase in vessel operating expenses due to fleet expansion. Notably, Danaos reported a gain on investments and a stable financial position despite an increase in outstanding debt, reflecting strategic investments in fleet capacity.
The most recent analyst rating on (DAC) stock is a Buy with a $98.00 price target. To see the full list of analyst forecasts on Danaos stock, see the DAC Stock Forecast page.
On October 16, 2025, Danaos Corporation successfully closed a $500 million offering of 6.875% senior notes due in 2032. The proceeds from this offering are intended to refinance existing debt, including the redemption of $262.8 million of 8.500% senior notes due in 2028 and the repayment of secured credit facilities, as well as to cover related refinancing costs and for general corporate purposes. This strategic financial move is expected to enhance the company’s financial structure and potentially improve its market positioning.
The most recent analyst rating on (DAC) stock is a Hold with a $97.00 price target. To see the full list of analyst forecasts on Danaos stock, see the DAC Stock Forecast page.
On October 13, 2025, Danaos Corporation announced the resignation of William Repko from its board of directors, which was not due to any disagreements with the company. The board still maintains a majority of independent directors and has appointed Charalampos Pampoukis to the Audit Committee to fill the vacancy left by Repko. This change is not expected to disrupt the company’s operations or strategic direction.
The most recent analyst rating on (DAC) stock is a Hold with a $97.00 price target. To see the full list of analyst forecasts on Danaos stock, see the DAC Stock Forecast page.