| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.34B | 1.33B | 1.31B | 1.21B | 713.17M |
| Gross Profit | 867.45M | 882.00M | 859.39M | 829.32M | 534.96M |
| EBITDA | 739.98M | 736.77M | 717.24M | 684.77M | 430.61M |
| Net Income | 285.33M | 359.87M | 424.97M | 567.66M | 505.86M |
Balance Sheet | |||||
| Total Assets | 5.93B | 5.67B | 5.15B | 4.90B | 3.62B |
| Cash, Cash Equivalents and Short-Term Investments | 413.45M | 282.45M | 287.38M | 157.81M | 159.47M |
| Total Debt | 2.37B | 1.42B | 1.31B | 1.39B | 1.14B |
| Total Liabilities | 2.59B | 2.57B | 2.38B | 2.55B | 1.85B |
| Stockholders Equity | 3.28B | 3.11B | 2.77B | 2.34B | 1.74B |
Cash Flow | |||||
| Free Cash Flow | -35.99M | -523.65M | 95.30M | -104.24M | -1.71M |
| Operating Cash Flow | 504.99M | 483.48M | 560.32M | 506.34M | 277.17M |
| Investing Cash Flow | -348.05M | -782.13M | -253.01M | -316.24M | -106.25M |
| Financing Cash Flow | -53.76M | 349.26M | -233.22M | -184.45M | -32.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $1.37B | 3.00 | 24.76% | 6.16% | 7.13% | 23.37% | |
81 Outperform | $2.08B | 3.51 | 13.56% | 3.64% | 3.82% | -13.73% | |
72 Outperform | $2.09B | 5.21 | 16.86% | 2.94% | -29.82% | -16.77% | |
70 Outperform | $1.87B | 3.29 | 8.85% | 0.39% | -1.33% | -33.66% | |
69 Neutral | $996.31M | 13.01 | -0.49% | 4.04% | -24.58% | -110.22% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $2.66B | 26.26 | 3.46% | 1.59% | -13.87% | -82.48% |