Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.31B | 1.33B | 1.31B | 1.21B | 713.17M | 226.77M |
Gross Profit | 767.76M | 882.00M | 859.39M | 517.30M | 343.51M | 55.62M |
EBITDA | 685.13M | 655.31M | 794.03M | 896.99M | 601.75M | 21.83M |
Net Income | 304.15M | 367.31M | 433.64M | 579.25M | 516.19M | -68.54M |
Balance Sheet | ||||||
Total Assets | 5.88B | 5.67B | 5.15B | 4.90B | 3.62B | 1.21B |
Cash, Cash Equivalents and Short-Term Investments | 389.01M | 282.45M | 287.38M | 157.81M | 159.47M | 19.30M |
Total Debt | 2.23B | 2.37B | 2.13B | 2.26B | 1.61B | 500.01M |
Total Liabilities | 2.69B | 2.57B | 2.38B | 2.55B | 1.85B | 552.44M |
Stockholders Equity | 3.19B | 3.11B | 2.77B | 2.34B | 1.74B | 654.83M |
Cash Flow | ||||||
Free Cash Flow | -380.84M | -523.65M | 95.30M | -104.24M | -1.71M | 10.98M |
Operating Cash Flow | 535.74M | 483.48M | 560.32M | 506.34M | 277.17M | 94.09M |
Investing Cash Flow | -756.82M | -782.13M | -253.01M | -316.24M | -106.25M | -83.85M |
Financing Cash Flow | 318.86M | 349.26M | -233.22M | -184.45M | -32.20M | -9.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $1.35B | 4.76 | 14.61% | 4.17% | -7.24% | -16.39% | |
75 Outperform | $993.71M | 2.58 | 26.40% | 7.01% | 4.43% | 17.82% | |
69 Neutral | $1.54B | 3.47 | 13.38% | 4.05% | 5.63% | -17.54% | |
67 Neutral | $1.92B | 15.88 | 5.11% | 4.56% | 2.95% | -61.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $1.30B | 4.49 | 9.89% | 0.45% | -0.47% | -22.23% | |
60 Neutral | $692.08M | 46.17 | 1.70% | 6.22% | -17.15% | 2.40% |
In recent developments, Navios Maritime Partners sold a 2009-built transhipper vessel for $30 million in July 2025 and agreed to sell two additional vessels in August 2025 for $22.6 million, with sales expected to complete in the second half of 2025. On September 8, 2025, the company announced the acquisition of four new methanol-ready and scrubber-fitted containerships for $115.1 million each, chartered out for 5.2 years, with delivery expected between the second half of 2027 and the first quarter of 2028. These strategic moves indicate Navios Partners’ focus on fleet renewal and expansion, potentially strengthening its market position.