| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.40B | 1.34B | 1.33B | 1.31B | 1.21B | 713.17M |
| Gross Profit | 919.38M | 867.45M | 882.00M | 859.39M | 829.32M | 534.96M |
| EBITDA | 828.83M | 769.05M | 780.94M | 837.35M | 896.99M | 682.59M |
| Net Income | 347.30M | 285.33M | 359.87M | 424.97M | 567.66M | 505.86M |
Balance Sheet | ||||||
| Total Assets | 6.01B | 5.93B | 5.67B | 5.15B | 4.90B | 3.62B |
| Cash, Cash Equivalents and Short-Term Investments | 421.19M | 413.45M | 282.45M | 287.38M | 157.81M | 159.47M |
| Total Debt | 2.38B | 2.37B | 1.42B | 1.31B | 1.39B | 1.14B |
| Total Liabilities | 2.57B | 2.59B | 2.57B | 2.38B | 2.55B | 1.85B |
| Stockholders Equity | 3.37B | 3.28B | 3.11B | 2.77B | 2.34B | 1.74B |
Cash Flow | ||||||
| Free Cash Flow | 213.02M | -35.99M | -523.65M | 95.30M | -104.24M | -1.71M |
| Operating Cash Flow | 480.17M | 504.99M | 483.48M | 560.32M | 506.34M | 277.17M |
| Investing Cash Flow | -376.87M | -348.05M | -782.13M | -253.01M | -316.24M | -106.25M |
| Financing Cash Flow | -13.47M | -53.76M | 349.26M | -233.22M | -184.45M | -32.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $2.12B | 6.22 | 10.67% | 0.39% | 5.87% | 8.14% | |
80 Outperform | $2.39B | 4.54 | 13.85% | 3.64% | 2.95% | 15.92% | |
79 Outperform | $1.41B | 3.61 | 21.99% | 6.16% | 7.07% | -0.61% | |
72 Outperform | $3.08B | 20.84 | 5.87% | 1.59% | -11.62% | -37.75% | |
71 Outperform | $1.04B | 60.92 | <0.01% | 4.04% | 2.22% | -63.61% | |
65 Neutral | $1.97B | 5.47 | 16.80% | 2.94% | -59.07% | 10.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |