| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.04B | 1.27B | 949.27M | 1.44B | 1.43B |
| Gross Profit | 234.38M | 582.64M | 394.75M | 820.71M | 930.25M |
| EBITDA | 308.93M | 504.86M | 334.84M | 765.78M | 887.19M |
| Net Income | 84.17M | 304.65M | 173.56M | 566.00M | 680.53M |
Balance Sheet | |||||
| Total Assets | 3.81B | 4.09B | 3.03B | 3.43B | 3.75B |
| Cash, Cash Equivalents and Short-Term Investments | 500.32M | 425.07M | 259.73M | 284.32M | 450.29M |
| Total Debt | 1.07B | 1.46B | 1.26B | 1.29B | 1.59B |
| Total Liabilities | 1.36B | 1.60B | 1.37B | 1.41B | 1.67B |
| Stockholders Equity | 2.45B | 2.48B | 1.66B | 2.02B | 2.08B |
Cash Flow | |||||
| Free Cash Flow | 210.05M | 412.28M | 317.69M | 744.50M | 636.92M |
| Operating Cash Flow | 294.04M | 467.38M | 335.78M | 769.90M | 767.07M |
| Investing Cash Flow | 101.16M | 356.18M | 235.52M | -20.87M | -121.26M |
| Financing Cash Flow | -334.14M | -644.42M | -595.89M | -935.95M | -368.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $2.04B | 4.17 | 13.70% | 3.64% | 3.82% | -13.73% | |
76 Outperform | $2.02B | 5.87 | 16.57% | 2.94% | -29.82% | -16.77% | |
76 Outperform | $1.98B | 7.14 | 8.81% | 0.39% | -1.33% | -33.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $2.88B | 48.14 | 2.50% | 1.59% | -13.87% | -82.48% | |
59 Neutral | $1.44B | -53.30 | -2.53% | 12.24% | -11.10% | -101.57% |