| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.09B | 1.04B | 1.27B | 949.27M | 1.44B | 1.43B |
| Gross Profit | 377.07M | 234.38M | 582.64M | 394.75M | 820.71M | 930.25M |
| EBITDA | 377.39M | 308.93M | 504.86M | 334.84M | 765.78M | 887.19M |
| Net Income | 142.24M | 84.17M | 304.65M | 173.56M | 566.00M | 680.53M |
Balance Sheet | ||||||
| Total Assets | 3.67B | 3.81B | 4.09B | 3.03B | 3.43B | 3.75B |
| Cash, Cash Equivalents and Short-Term Investments | 407.82M | 500.32M | 425.07M | 259.73M | 284.32M | 450.29M |
| Total Debt | 946.33M | 1.07B | 1.46B | 1.26B | 1.29B | 1.59B |
| Total Liabilities | 1.24B | 1.36B | 1.60B | 1.37B | 1.41B | 1.67B |
| Stockholders Equity | 2.43B | 2.45B | 2.48B | 1.66B | 2.02B | 2.08B |
Cash Flow | ||||||
| Free Cash Flow | 259.65M | 210.05M | 412.28M | 317.69M | 744.50M | 636.92M |
| Operating Cash Flow | 357.72M | 294.04M | 467.38M | 335.78M | 769.90M | 767.07M |
| Investing Cash Flow | 90.20M | 101.16M | 356.18M | 235.52M | -20.87M | -121.26M |
| Financing Cash Flow | -474.17M | -334.14M | -644.42M | -595.89M | -935.95M | -368.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $2.38B | 3.65 | 13.85% | 3.64% | 2.95% | 15.92% | |
78 Outperform | $2.13B | 4.63 | 10.62% | 0.39% | 5.87% | 8.14% | |
72 Outperform | $3.01B | 10.92 | 5.87% | 1.59% | -11.62% | -37.75% | |
72 Outperform | $1.98B | 6.34 | 16.80% | 2.94% | -59.07% | 10.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $1.78B | 13.74 | 3.21% | 12.24% | -16.39% | -44.25% |