| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 877.90M | 2.08B | 1.51B | 1.11B | 793.64M |
| Gross Profit | 502.83M | 556.66M | 436.42M | 600.66M | 441.87M |
| EBITDA | 603.25M | 619.87M | 699.28M | 828.09M | 643.45M |
| Net Income | 364.57M | 319.92M | 385.75M | 554.96M | 435.12M |
Balance Sheet | |||||
| Total Assets | 3.86B | 5.15B | 5.29B | 4.90B | 4.41B |
| Cash, Cash Equivalents and Short-Term Investments | 547.25M | 766.44M | 813.02M | 838.06M | 276.00M |
| Total Debt | 1.51B | 2.35B | 2.65B | 2.58B | 2.56B |
| Total Liabilities | 1.70B | 2.58B | 2.85B | 2.74B | 2.68B |
| Stockholders Equity | 2.09B | 2.51B | 2.38B | 2.16B | 1.73B |
Cash Flow | |||||
| Free Cash Flow | 472.28M | 257.23M | 49.04M | 500.88M | -525.60M |
| Operating Cash Flow | 541.25M | 537.72M | 331.37M | 562.77M | 466.49M |
| Investing Cash Flow | -162.90M | -79.51M | 79.09M | 46.22M | -787.46M |
| Financing Cash Flow | -586.01M | -505.48M | -396.81M | -149.67M | 482.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $1.37B | 3.00 | 24.76% | 6.16% | 7.13% | 23.37% | |
81 Outperform | $2.05B | 3.66 | 13.56% | 3.64% | 3.82% | -13.73% | |
72 Outperform | $2.03B | 5.21 | 16.86% | 2.94% | -29.82% | -16.77% | |
70 Outperform | $1.90B | 3.29 | 8.85% | 0.39% | -1.33% | -33.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $2.56B | 26.26 | 3.46% | 1.59% | -13.87% | -82.48% | |
59 Neutral | $1.54B | -39.32 | -2.63% | 12.24% | -11.10% | -101.57% |