| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 385.21M | 342.05M | 423.02M | 383.82M | 536.93M | 547.13M |
| Gross Profit | 90.71M | 46.00M | 116.68M | 68.16M | 196.26M | 226.26M |
| EBITDA | 114.41M | 86.47M | 159.90M | 64.34M | 230.06M | 255.02M |
| Net Income | 16.87M | -4.37M | 76.40M | -12.87M | 158.58M | 182.01M |
Balance Sheet | ||||||
| Total Assets | 1.25T | 1.14B | 1.06B | 1.14B | 1.17B | 1.20B |
| Cash, Cash Equivalents and Short-Term Investments | 54.77B | 55.54M | 43.69M | 46.54M | 58.14M | 114.57M |
| Total Debt | 5.62B | 200.16M | 89.22M | 194.26M | 171.12M | 246.29M |
| Total Liabilities | 365.01B | 240.29M | 128.37M | 227.26M | 205.56M | 286.33M |
| Stockholders Equity | 885.38B | 896.48M | 926.74M | 913.26M | 967.43M | 916.59M |
Cash Flow | ||||||
| Free Cash Flow | -172.71M | -60.55M | 70.17M | -2.23M | 133.28M | 113.66M |
| Operating Cash Flow | 44.68M | 31.89M | 126.85M | 91.78M | 189.32M | 231.12M |
| Investing Cash Flow | -211.97M | -91.57M | 47.85M | -91.62M | -55.02M | -67.57M |
| Financing Cash Flow | 191.50M | 71.22M | -177.55M | -17.40M | -190.74M | -222.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $768.31M | 6.59 | 9.01% | 2.80% | -13.22% | -42.17% | |
72 Outperform | $3.01B | 10.92 | 5.87% | 1.59% | -11.62% | -37.75% | |
71 Outperform | $1.02B | 26.47 | <0.01% | 4.04% | 2.22% | -63.61% | |
66 Neutral | $671.75M | 12.88 | 4.68% | 4.16% | -10.37% | -64.20% | |
66 Neutral | $319.25M | 3.91 | 7.83% | 4.94% | -5.59% | -52.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $321.20M | 15.21 | 3.60% | 2.34% | -6.43% | 79.57% |