| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 275.74M | 307.63M | 284.40M | 349.72M | 329.03M |
| Gross Profit | 99.06M | 140.17M | 119.41M | 210.02M | 194.87M |
| EBITDA | 129.09M | 190.46M | 159.42M | 242.57M | 245.13M |
| Net Income | 38.56M | 97.38M | 77.35M | 172.55M | 174.35M |
Balance Sheet | |||||
| Total Assets | 1.40B | 1.40B | 1.34B | 1.25B | 1.09B |
| Cash, Cash Equivalents and Short-Term Investments | 153.15M | 128.42M | 89.94M | 114.38M | 102.08M |
| Total Debt | 540.14M | 536.64M | 507.92M | 414.36M | 377.65M |
| Total Liabilities | 572.48M | 571.48M | 547.30M | 474.00M | 415.08M |
| Stockholders Equity | 830.71M | 831.62M | 792.51M | 771.92M | 679.24M |
Cash Flow | |||||
| Free Cash Flow | 60.30M | -14.32M | -86.90M | 34.72M | 107.97M |
| Operating Cash Flow | 102.29M | 130.46M | 122.21M | 218.00M | 217.20M |
| Investing Cash Flow | 9.70M | -71.73M | -151.73M | -229.40M | 8.55M |
| Financing Cash Flow | -52.37M | -25.86M | 29.14M | -40.10M | -225.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $485.07M | 2.77 | 32.77% | 4.95% | 7.26% | 6.60% | |
69 Neutral | $1.05B | 13.01 | -0.49% | 4.04% | -24.58% | -110.22% | |
66 Neutral | $671.75M | 12.88 | 4.68% | 4.16% | -13.74% | -59.37% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $2.80B | 26.26 | 3.46% | 1.59% | -13.87% | -82.48% | |
62 Neutral | $492.50M | 22.66 | 4.60% | 3.57% | 14.21% | -36.71% | |
47 Neutral | $427.03M | -5.99 | -5.73% | ― | ― | ― |