Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 307.63M | 284.40M | 349.72M | 329.03M | 198.16M |
Gross Profit | 140.17M | 119.41M | 210.02M | 194.87M | 32.22M |
EBITDA | 186.89M | 156.19M | 234.17M | 232.20M | 64.75M |
Net Income | 97.38M | 77.35M | 172.55M | 174.35M | 20.37M |
Balance Sheet | |||||
Total Assets | 1.40B | 1.34B | 1.25B | 1.09B | 1.11B |
Cash, Cash Equivalents and Short-Term Investments | 125.42M | 87.92M | 114.38M | 102.08M | 105.22M |
Total Debt | 536.64M | 507.92M | 414.36M | 377.65M | 607.67M |
Total Liabilities | 571.48M | 547.30M | 474.00M | 415.08M | 660.88M |
Stockholders Equity | 831.62M | 792.51M | 771.92M | 679.24M | 427.55M |
Cash Flow | |||||
Free Cash Flow | -14.32M | -86.90M | 34.72M | 107.97M | 12.93M |
Operating Cash Flow | 130.46M | 122.21M | 218.00M | 217.20M | 63.38M |
Investing Cash Flow | -71.73M | -151.73M | -229.40M | 8.60M | -34.78M |
Financing Cash Flow | -25.86M | 29.14M | -40.10M | -225.90M | -9.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $336.74M | 2.59 | 39.30% | 5.41% | 14.62% | 21.99% | |
75 Outperform | $410.26M | 5.99 | 9.82% | 4.99% | -2.98% | -0.96% | |
71 Outperform | $137.33M | 5.23 | 10.11% | 2.96% | 17.53% | 58.04% | |
69 Neutral | $625.49M | 13.96 | 5.02% | 4.12% | -7.38% | 1295.53% | |
63 Neutral | $328.76M | 14.67 | 4.05% | 3.99% | 13.10% | -54.75% | |
59 Neutral | $184.08M | 23.11 | 2.79% | 2.52% | -8.74% | -70.04% | |
58 Neutral | HK$14.16B | 4.53 | -3.01% | 6.82% | 3.67% | -54.16% |