Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 221.03M | 212.90M | 189.36M | 182.69M | 93.89M | 53.30M |
Gross Profit | 142.68M | 153.70M | 119.86M | 114.52M | 52.14M | 12.61M |
EBITDA | 160.34M | 135.74M | 143.82M | 129.84M | 52.95M | 14.77M |
Net Income | 118.80M | 112.78M | 114.55M | 106.24M | 42.96M | -83.72K |
Balance Sheet | ||||||
Total Assets | 662.11M | 591.22M | 424.67M | 328.59M | 221.51M | 110.58M |
Cash, Cash Equivalents and Short-Term Investments | 100.51M | 73.74M | 58.61M | 25.85M | 26.53M | 3.56M |
Total Debt | 227.37M | 205.40M | 130.00M | 107.23M | 118.04M | 69.37M |
Total Liabilities | 259.13M | 228.27M | 158.10M | 160.44M | 144.74M | 75.23M |
Stockholders Equity | 402.98M | 362.95M | 266.58M | 168.16M | 76.77M | 35.36M |
Cash Flow | ||||||
Free Cash Flow | 26.32M | -50.76M | 17.71M | 23.39M | -21.49M | 1.76M |
Operating Cash Flow | 137.23M | 128.17M | 130.01M | 114.08M | 52.63M | 2.43M |
Investing Cash Flow | -93.03M | -168.77M | -102.19M | -87.13M | -74.11M | 16.30M |
Financing Cash Flow | -7.83M | 56.96M | 5.06M | -27.01M | 46.65M | -18.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $433.64M | 3.63 | 32.88% | 4.04% | 7.73% | 0.50% | |
79 Outperform | $274.75M | 4.35 | 9.68% | ― | 13.82% | -10.37% | |
73 Outperform | $455.32M | 10.43 | 6.58% | 4.49% | -9.65% | -46.46% | |
65 Neutral | $193.34M | 12.81 | 4.23% | 2.40% | -4.90% | 21.09% | |
64 Neutral | $10.75B | 15.69 | 7.62% | 2.01% | 2.75% | -15.14% | |
54 Neutral | $19.03M | 2.34 | -5.58% | ― | -29.15% | -118.42% | |
42 Neutral | $21.71M | 61.24 | -0.43% | ― | 17.92% | -131.47% |