Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 167.26M | 143.53M | 152.76M | 150.20M | 145.00M |
Gross Profit | 74.38M | 50.85M | 72.68M | 61.20M | 73.69M |
EBITDA | 85.89M | 73.28M | 63.39M | 6.44M | 61.33M |
Net Income | 69.86M | 51.94M | 34.25M | -35.12M | 11.98M |
Balance Sheet | |||||
Total Assets | 732.24M | 697.21M | 821.53M | 798.67M | 944.01M |
Cash, Cash Equivalents and Short-Term Investments | 80.65M | 77.20M | 82.27M | 31.30M | 38.24M |
Total Debt | 84.89M | 123.64M | 277.11M | 293.90M | 351.80M |
Total Liabilities | 105.71M | 147.55M | 303.61M | 323.90M | 379.41M |
Stockholders Equity | 626.53M | 549.66M | 517.93M | 474.77M | 564.60M |
Cash Flow | |||||
Free Cash Flow | -2.67M | 77.36M | 42.33M | 15.81M | 3.99M |
Operating Cash Flow | 103.50M | 77.44M | 66.56M | 41.04M | 52.11M |
Investing Cash Flow | -64.48M | 111.34M | -17.26M | -19.25M | -58.07M |
Financing Cash Flow | -38.25M | -174.18M | -25.85M | -29.13M | -23.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $319.29M | 2.45 | 39.30% | 5.81% | 14.62% | 21.99% | |
75 Outperform | $237.40M | 3.44 | 10.95% | ― | 14.08% | 28.84% | |
71 Outperform | ¥255.26B | 12.93 | 8.49% | 3.09% | 6.31% | 12.94% | |
68 Neutral | $137.12M | 5.22 | 10.11% | 3.17% | 17.53% | 58.04% | |
63 Neutral | $314.98M | 14.06 | 4.05% | 4.25% | 13.10% | -54.75% | |
58 Neutral | $170.18M | 21.37 | 2.79% | 2.74% | -8.74% | -70.04% | |
45 Neutral | $27.33M | ― | -11.54% | ― | 10.25% | -269.52% |