| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 158.10M | 167.46M | 110.23M | 125.02M | 153.11M |
| Gross Profit | 62.63M | 117.18M | 40.45M | 53.76M | 83.16M |
| EBITDA | 77.25M | 92.45M | 45.22M | 52.93M | 69.33M |
| Net Income | 20.83M | 43.47M | 2.28M | 17.24M | 41.35M |
Balance Sheet | |||||
| Total Assets | 606.58M | 545.85M | 477.88M | 513.60M | 486.92M |
| Cash, Cash Equivalents and Short-Term Investments | 62.65M | 21.87M | 19.43M | 26.03M | 43.00M |
| Total Debt | 290.16M | 257.87M | 232.97M | 256.20M | 222.75M |
| Total Liabilities | 325.20M | 283.67M | 249.43M | 291.90M | 242.44M |
| Stockholders Equity | 281.38M | 262.18M | 228.44M | 221.70M | 244.48M |
Cash Flow | |||||
| Free Cash Flow | 17.02M | 927.00K | 30.83M | -33.16M | -116.56M |
| Operating Cash Flow | 52.61M | 75.28M | 31.32M | 37.29M | 80.76M |
| Investing Cash Flow | -23.35M | -79.37M | 17.75M | -56.26M | -184.62M |
| Financing Cash Flow | -1.52M | 14.08M | -56.62M | 5.83M | 127.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $350.19M | 4.15 | 9.08% | ― | 12.23% | -5.22% | |
66 Neutral | $288.84M | 9.07 | 7.83% | 4.94% | -8.99% | -68.66% | |
65 Neutral | $14.02M | 4.54 | 7.94% | ― | 4.77% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $56.51M | -8.29 | -11.12% | ― | -20.95% | -77.49% | |
56 Neutral | $108.48M | 9.35 | 1.63% | ― | -30.68% | -98.19% | |
55 Neutral | $311.32M | 15.21 | 3.60% | 2.34% | -5.45% | 139.59% |