Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 167.46M | 110.23M | 125.02M | 153.11M | 63.34M |
Gross Profit | 117.18M | 40.45M | 48.88M | 80.36M | 7.39M |
EBITDA | 92.45M | 45.22M | 60.84M | 79.07M | 12.45M |
Net Income | 43.47M | 2.28M | 17.24M | 41.35M | -28.84M |
Balance Sheet | |||||
Total Assets | 545.85M | 477.88M | 513.60M | 486.92M | 295.25M |
Cash, Cash Equivalents and Short-Term Investments | 21.87M | 19.43M | 32.48M | 47.13M | 23.65M |
Total Debt | 257.87M | 232.97M | 314.68M | 222.75M | 184.28M |
Total Liabilities | 283.67M | 249.43M | 291.90M | 242.44M | 199.55M |
Stockholders Equity | 262.18M | 228.44M | 221.70M | 244.48M | 95.69M |
Cash Flow | |||||
Free Cash Flow | 927.00K | 30.83M | -33.16M | -116.56M | -30.00M |
Operating Cash Flow | 75.28M | 31.32M | 37.29M | 80.76M | -9.73M |
Investing Cash Flow | -79.37M | 17.75M | -56.26M | -184.62M | -21.86M |
Financing Cash Flow | 14.08M | -56.62M | 5.83M | 127.44M | 39.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $354.18M | 2.72 | 39.30% | 4.90% | 14.62% | 21.99% | |
75 Outperform | $251.82M | 3.64 | 10.95% | ― | 14.08% | 28.84% | |
71 Outperform | $146.32M | 5.57 | 10.11% | 9.43% | 17.53% | 58.04% | |
63 Neutral | $23.27M | 2.66 | 3.07% | ― | -32.07% | -9.50% | |
59 Neutral | $193.34M | 24.27 | 2.79% | 6.29% | -8.74% | -70.04% | |
58 Neutral | HK$14.81B | 4.65 | -2.78% | 5.10% | 3.80% | -54.55% | |
47 Neutral | $23.26M | 61.24 | -0.43% | ― | 17.92% | -131.47% |