| Breakdown | TTM | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 75.41M | 66.24M | 97.52M | 150.22M | 132.05M | 12.49M |
| Gross Profit | 19.35M | 19.65M | 28.47M | 86.70M | 65.53M | 2.55M |
| EBITDA | 10.24M | 37.37M | 55.71M | 92.28M | 69.99M | 2.36M |
| Net Income | -28.22M | 14.62M | 38.64M | 118.56M | 52.27M | -1.75M |
Balance Sheet | ||||||
| Total Assets | 792.45M | 797.38M | 605.04M | 632.92M | 462.91M | 74.37M |
| Cash, Cash Equivalents and Short-Term Investments | 181.12M | 157.02M | 188.47M | 100.59M | 37.17M | 8.93M |
| Total Debt | 4.98M | 111.32M | 83.39M | 138.77M | 102.04M | 18.19M |
| Total Liabilities | 80.40M | 171.91M | 94.31M | 171.43M | 119.98M | 21.99M |
| Stockholders Equity | 652.98M | 570.13M | 510.73M | 461.50M | 342.93M | 52.38M |
Cash Flow | ||||||
| Free Cash Flow | -34.69M | -30.26M | 41.97M | 47.35M | -287.87M | -37.82M |
| Operating Cash Flow | 7.94M | 41.91M | 42.59M | 123.75M | 60.78M | -2.34M |
| Investing Cash Flow | -172.48M | -133.48M | -9.12M | -63.74M | -348.64M | -35.47M |
| Financing Cash Flow | 114.92M | 59.56M | -64.88M | 48.90M | 321.82M | 42.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $23.87M | 0.53 | 16.53% | ― | -11.07% | -13.39% | |
65 Neutral | $14.02M | 1.32 | 7.94% | ― | 4.77% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $17.63M | 0.26 | -5.54% | ― | -1.35% | -118.25% | |
51 Neutral | $46.62M | -20.72 | -2.65% | ― | 18.49% | -264.74% | |
47 Neutral | $18.80M | -2.44 | -10.68% | 6.20% | -8.96% | -88.67% |