| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.84M | 44.21M | 34.87M | 31.20M | 61.76M | 43.38M |
| Gross Profit | 16.43M | 9.23M | 6.61M | 2.27M | 28.12M | 21.78M |
| EBITDA | 20.78M | 16.92M | 16.30M | 18.48M | 36.89M | 24.87M |
| Net Income | 824.00K | -1.75M | 431.00K | 5.27M | 24.28M | 14.95M |
Balance Sheet | ||||||
| Total Assets | 290.65M | 288.82M | 320.99M | 231.40M | 225.46M | 185.65M |
| Cash, Cash Equivalents and Short-Term Investments | 28.04M | 26.70M | 46.84M | 74.20M | 52.83M | 45.21M |
| Total Debt | 108.31M | 109.25M | 137.95M | 52.45M | 44.83M | 32.39M |
| Total Liabilities | 113.57M | 112.83M | 144.59M | 55.43M | 54.76M | 39.23M |
| Stockholders Equity | 177.08M | 175.99M | 176.40M | 175.97M | 170.70M | 146.42M |
Cash Flow | ||||||
| Free Cash Flow | 4.82M | -2.27M | -101.90M | -23.73M | -2.48M | -51.22M |
| Operating Cash Flow | 12.42M | 5.58M | 11.29M | -4.46M | 26.91M | 20.75M |
| Investing Cash Flow | -25.65M | -18.49M | -98.92M | 18.46M | -29.01M | -71.96M |
| Financing Cash Flow | -9.90M | -7.68M | 60.27M | 7.37M | 9.72M | 77.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $48.09M | 13.09 | 3.87% | ― | -20.22% | -47.01% | |
67 Neutral | $20.58M | 0.25 | -5.54% | ― | 24.97% | ― | |
64 Neutral | $21.51M | 0.72 | 9.79% | ― | 11.81% | -51.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $61.36M | -206.10 | -0.33% | ― | -0.04% | 96.94% | |
57 Neutral | $48.34M | 61.55 | -1.00% | ― | 33.71% | ― | |
45 Neutral | $7.06M | 1.42 | 7.94% | ― | -6.63% | -38.69% |