| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 44.21M | 34.87M | 31.20M | 61.76M | 43.38M |
| Gross Profit | 9.23M | 6.61M | 2.27M | 28.12M | 21.78M |
| EBITDA | 16.92M | 16.30M | 18.48M | 36.89M | 24.87M |
| Net Income | -1.75M | 431.00K | 5.27M | 24.28M | 14.95M |
Balance Sheet | |||||
| Total Assets | 288.82M | 320.99M | 231.40M | 225.46M | 185.65M |
| Cash, Cash Equivalents and Short-Term Investments | 26.70M | 46.84M | 74.20M | 52.83M | 45.21M |
| Total Debt | 109.25M | 137.95M | 52.45M | 44.83M | 32.39M |
| Total Liabilities | 112.83M | 144.59M | 55.43M | 54.76M | 39.23M |
| Stockholders Equity | 175.99M | 176.40M | 175.97M | 170.70M | 146.42M |
Cash Flow | |||||
| Free Cash Flow | -2.27M | -101.90M | -23.73M | -2.48M | -51.22M |
| Operating Cash Flow | 5.58M | 11.29M | -4.46M | 26.91M | 20.75M |
| Investing Cash Flow | -18.49M | -98.92M | 18.46M | -29.01M | -71.96M |
| Financing Cash Flow | -7.68M | 60.27M | 7.37M | 9.72M | 77.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $22.88M | 0.53 | 16.53% | ― | -11.07% | -13.39% | |
65 Neutral | $15.41M | 1.45 | 7.94% | ― | 4.77% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $43.73M | 29.46 | 2.13% | ― | -23.25% | -107.24% | |
59 Neutral | $52.21M | -8.29 | -11.12% | ― | -20.95% | -77.49% | |
52 Neutral | $18.74M | 0.26 | -5.54% | ― | -1.35% | -118.25% | |
50 Neutral | $37.77M | -20.72 | -2.65% | ― | 18.49% | -264.74% |