| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.37M | 38.99M | 51.54M | 45.47M | 58.34M | 25.34M |
| Gross Profit | 17.81M | 13.88M | 28.27M | 27.11M | 22.41M | -1.60M |
| EBITDA | 16.05M | 14.09M | 25.67M | 48.28M | 24.32M | -4.07M |
| Net Income | 3.65M | 1.99M | 12.87M | 37.04M | 13.39M | -15.62M |
Balance Sheet | ||||||
| Total Assets | 193.74M | 193.41M | 188.88M | 166.31M | 138.98M | 142.56M |
| Cash, Cash Equivalents and Short-Term Investments | 54.38M | 53.55M | 38.24M | 54.54M | 7.56M | 6.18M |
| Total Debt | 85.34M | 87.25M | 84.52M | 60.95M | 70.88M | 82.58M |
| Total Liabilities | 90.41M | 92.02M | 89.22M | 65.45M | 77.61M | 93.71M |
| Stockholders Equity | 97.00M | 95.16M | 93.38M | 96.54M | 61.37M | 48.85M |
Cash Flow | ||||||
| Free Cash Flow | 12.14M | 12.91M | -26.32M | -10.57M | 4.72M | -44.09M |
| Operating Cash Flow | 12.70M | 13.61M | 18.85M | 21.44M | 8.27M | -896.00K |
| Investing Cash Flow | -11.42M | -1.36M | -42.16M | 12.21M | 4.95M | -43.19M |
| Financing Cash Flow | 2.00M | 2.06M | 9.57M | -7.50M | -12.91M | 49.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $47.83M | 4.53 | 3.87% | ― | -20.22% | -47.01% | |
66 Neutral | $19.81M | 0.36 | -5.54% | ― | 23.51% | -67.68% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $21.38M | 0.88 | 15.90% | ― | -3.74% | 14.28% | |
51 Neutral | $43.81M | 10.75 | -1.00% | ― | 26.77% | -515.79% | |
51 Neutral | $22.51M | -32.48 | -3.33% | 6.20% | -10.84% | 72.34% | |
45 Neutral | $7.03M | -1.17 | 7.94% | ― | -6.63% | -38.69% |