| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 38.99M | 51.54M | 45.47M | 58.34M | 25.34M |
| Gross Profit | 13.88M | 28.27M | 27.11M | 22.41M | -1.60M |
| EBITDA | 14.09M | 25.67M | 48.28M | 24.32M | -4.07M |
| Net Income | 1.99M | 12.87M | 37.04M | 13.39M | -15.62M |
Balance Sheet | |||||
| Total Assets | 193.41M | 188.88M | 166.31M | 138.98M | 142.56M |
| Cash, Cash Equivalents and Short-Term Investments | 53.55M | 38.24M | 54.54M | 7.56M | 6.18M |
| Total Debt | 87.25M | 84.52M | 60.95M | 70.88M | 82.58M |
| Total Liabilities | 92.02M | 89.22M | 65.45M | 77.61M | 93.71M |
| Stockholders Equity | 95.16M | 93.38M | 96.54M | 61.37M | 48.85M |
Cash Flow | |||||
| Free Cash Flow | 12.91M | -26.32M | -10.57M | 4.72M | -44.09M |
| Operating Cash Flow | 13.61M | 18.85M | 21.44M | 8.27M | -896.00K |
| Investing Cash Flow | -1.36M | -42.16M | 12.21M | 4.95M | -43.19M |
| Financing Cash Flow | 2.06M | 9.57M | -7.50M | -12.91M | 49.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $23.12M | 0.53 | 16.53% | ― | -11.07% | -13.39% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | $45.72M | 14.69 | 2.13% | ― | -23.25% | -107.24% | |
52 Neutral | $16.81M | 0.26 | -5.54% | ― | -1.35% | -118.25% | |
51 Neutral | $42.95M | -20.72 | -2.65% | ― | 18.49% | -264.74% | |
51 Neutral | $19.27M | -2.44 | -11.02% | 6.20% | -8.96% | -88.67% | |
50 Neutral | $13.69M | ― | 7.94% | ― | 4.77% | ― |