Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 51.54M | 45.47M | 58.34M | 25.34M | 21.71M |
Gross Profit | 28.27M | 27.11M | 22.41M | -1.60M | 2.15M |
EBITDA | 25.67M | 48.56M | 24.32M | -3.75M | 2.15M |
Net Income | 12.87M | 37.04M | 13.39M | -15.62M | -11.54M |
Balance Sheet | |||||
Total Assets | 188.88M | 166.31M | 138.98M | 142.56M | 93.19M |
Cash, Cash Equivalents and Short-Term Investments | 38.24M | 54.54M | 7.56M | 6.18M | 1.62M |
Total Debt | 84.52M | 60.95M | 70.88M | 82.58M | 58.59M |
Total Liabilities | 89.22M | 65.45M | 77.61M | 93.71M | 63.63M |
Stockholders Equity | 93.38M | 96.54M | 61.37M | 48.85M | 29.56M |
Cash Flow | |||||
Free Cash Flow | -26.32M | -10.57M | 4.72M | -44.09M | -13.60M |
Operating Cash Flow | 18.85M | 21.44M | 8.27M | -896.00K | -13.03M |
Investing Cash Flow | -42.16M | 12.21M | 4.95M | -43.19M | 12.63M |
Financing Cash Flow | 9.57M | -7.50M | -12.91M | 49.93M | -739.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $23.60M | 1.23 | 22.49% | ― | -15.10% | -9.38% | |
69 Neutral | $31.98M | 5.33 | 10.31% | ― | 8.07% | -77.30% | |
67 Neutral | $15.28B | 9.73 | 6.25% | 5.18% | 4.49% | -71.88% | |
64 Neutral | $28.68M | 5.70 | 3.07% | ― | 3.83% | ― | |
63 Neutral | $23.09M | 2.64 | 3.07% | ― | -32.07% | -9.50% | |
48 Neutral | $14.73M | ― | -10.92% | 10.63% | -2.85% | -280.26% | |
47 Neutral | $23.05M | 61.24 | -0.43% | ― | 17.92% | -131.47% |