Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 51.54M | $ 45.47M | $ 58.34M | $ 25.34M | $ 21.71M |
Gross Profit | $ 28.27M | $ 27.11M | $ 22.41M | $ -1.60M | $ 2.15M |
Operating Income | $ 16.72M | $ 41.87M | $ 17.31M | $ -8.51M | $ -2.27M |
EBITDA | $ 23.63M | $ 48.56M | $ 24.32M | $ -3.75M | $ 2.15M |
Net Income | $ 12.87M | $ 37.04M | $ 13.39M | $ -15.62M | $ -11.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 38.24M | $ 54.54M | $ 7.56M | $ 6.18M | $ 1.62M |
Total Assets | $ 188.88M | $ 166.31M | $ 138.98M | $ 142.56M | $ 93.19M |
Total Debt | $ 84.52M | $ 60.95M | $ 70.88M | $ 82.58M | $ 58.59M |
Net Debt | $ 63.28M | $ 26.41M | $ 63.31M | $ 76.39M | $ 56.97M |
Total Liabilities | $ 89.22M | $ 65.45M | $ 77.61M | $ 93.71M | $ 63.63M |
Stockholders' Equity | $ 93.38M | $ 96.54M | $ 61.37M | $ 48.85M | $ 29.56M |
Cash Flow | |||||
Free Cash Flow | $ -26.32M | $ -10.57M | $ 4.72M | $ -44.09M | $ -13.60M |
Operating Cash Flow | $ 18.85M | $ 21.44M | $ 8.27M | $ -896.00K | $ -13.03M |
Investing Cash Flow | $ -42.16M | $ 12.21M | $ 4.95M | $ -43.19M | $ 12.63M |
Financing Cash Flow | $ 9.57M | $ -7.50M | $ -12.91M | $ 49.93M | $ -739.00K |