Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
87.44M | 108.94M | 75.17M | 36.49M | 46.28M | Gross Profit |
50.11M | 67.92M | 37.20M | -2.49M | 14.22M | EBIT |
41.81M | 75.53M | 30.42M | -8.46M | 5.76M | EBITDA |
56.04M | 93.80M | 49.55M | -1.02M | 10.11M | Net Income Common Stockholders |
43.73M | 69.41M | 36.30M | -11.30M | 1.85M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
70.31M | 67.27M | 38.73M | 9.57M | 21.38M | Total Assets |
330.39M | 296.27M | 292.98M | 144.92M | 157.85M | Total Debt |
47.51M | 54.98M | 127.84M | 49.90M | 57.67M | Net Debt |
-22.80M | -12.28M | 89.11M | 40.32M | 36.29M | Total Liabilities |
55.15M | 63.08M | 137.27M | 57.58M | 61.06M | Stockholders Equity |
275.24M | 233.18M | 155.71M | 87.35M | 96.80M |
Cash Flow | Free Cash Flow | |||
12.48M | 56.04M | -111.73M | -4.91M | -50.43M | Operating Cash Flow |
59.67M | 67.95M | 33.85M | -3.12M | 13.18M | Investing Cash Flow |
-47.41M | 25.72M | -112.95M | -770.00K | -40.15M | Financing Cash Flow |
-9.21M | -65.14M | 109.25M | -7.91M | 21.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $23.87M | 1.25 | 22.49% | ― | -15.10% | -9.38% | |
66 Neutral | $4.46B | 12.15 | 5.40% | 4.71% | 4.16% | -11.97% | |
63 Neutral | $22.90M | 2.62 | 3.07% | ― | -45.58% | 45.06% | |
62 Neutral | $27.62M | 5.38 | 3.07% | ― | 3.83% | ― | |
52 Neutral | $27.58M | 61.24 | -0.43% | ― | 17.92% | -131.47% | |
49 Neutral | $14.27M | ― | -10.92% | 2.58% | -2.85% | -280.26% | |
45 Neutral | $26.41M | ― | -11.54% | ― | 10.25% | -269.52% |