| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 37.78M | 45.44M | 36.07M | 22.78M | 7.40M |
| Gross Profit | 6.25M | 23.92M | 3.26M | 10.46M | 3.87M |
| EBITDA | 10.73M | 13.30M | 2.38M | 41.44M | 3.55M |
| Net Income | -6.19M | -3.38M | 221.00K | 37.49M | 2.17M |
Balance Sheet | |||||
| Total Assets | 138.68M | 172.07M | 174.81M | 125.66M | 13.43M |
| Cash, Cash Equivalents and Short-Term Investments | 14.16M | 6.41M | 13.80M | 54.73M | 765.48K |
| Total Debt | 64.84M | 97.72M | 95.95M | 42.61M | 5.38M |
| Total Liabilities | 82.22M | 111.98M | 108.94M | 61.09M | 6.39M |
| Stockholders Equity | 52.92M | 60.09M | 65.87M | 64.57M | 7.04M |
Cash Flow | |||||
| Free Cash Flow | 1.46M | 3.02M | -87.98M | -85.64M | 3.60M |
| Operating Cash Flow | 2.21M | 3.26M | -6.23M | 7.88M | 3.66M |
| Investing Cash Flow | 40.43M | 7.95M | -59.14M | 6.49M | -56.07K |
| Financing Cash Flow | -34.84M | -18.95M | 9.94M | 55.57M | -3.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $20.68M | 1.04 | -5.54% | ― | 23.51% | -67.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $46.45M | 14.69 | 2.13% | ― | -24.35% | -79.20% | |
51 Neutral | $19.27M | -2.44 | -11.02% | 6.20% | -16.84% | -81.90% | |
51 Neutral | $48.13M | 10.75 | -2.65% | ― | 26.77% | -515.79% | |
50 Neutral | $10.64M | -1.17 | 7.94% | ― | -6.63% | -38.69% |