Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
45.44M | 36.07M | 22.78M | 7.40M | 4.12M | Gross Profit |
23.92M | 3.26M | 10.46M | 3.87M | 941.43K | EBIT |
4.82M | 7.08M | 2.50M | 2.92M | 195.26K | EBITDA |
13.30M | 16.77M | 41.84M | 3.67M | 1.06M | Net Income Common Stockholders |
-3.38M | 221.00K | 74.89M | 1.55M | 498.42K |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
6.41M | 13.80M | 69.93M | 765.48K | 406.01K | Total Assets |
172.07M | 174.81M | 125.66M | 13.43M | 13.94M | Total Debt |
97.72M | 95.95M | 50.08M | 5.38M | 6.09M | Net Debt |
91.31M | 82.15M | -19.85M | 4.62M | 5.68M | Total Liabilities |
111.98M | 108.94M | 61.09M | 6.39M | 6.63M | Stockholders Equity |
60.09M | 65.87M | 64.57M | 7.04M | 7.31M |
Cash Flow | Free Cash Flow | |||
3.02M | -87.98M | -86.78M | 3.60M | -455.39K | Operating Cash Flow |
3.26M | -6.23M | 6.74M | 3.66M | -444.61K | Investing Cash Flow |
7.95M | -59.14M | 36.33M | -56.07K | -10.78K | Financing Cash Flow |
-18.95M | 9.94M | 26.87M | -3.24M | -730.95K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $3.00M | 0.08 | 1.43% | ― | 47.17% | -97.95% | |
70 Outperform | $26.23M | 1.33 | 22.49% | ― | -15.10% | -9.38% | |
66 Neutral | $4.46B | 12.15 | 5.40% | 4.71% | 4.16% | -11.97% | |
63 Neutral | $22.51M | 2.62 | 3.07% | ― | -45.58% | 45.06% | |
52 Neutral | $27.58M | 61.24 | -0.43% | ― | 17.92% | -131.47% | |
49 Neutral | $14.54M | ― | -10.92% | 2.67% | -2.85% | -280.26% | |
46 Neutral | $21.76M | ― | -20.19% | ― | 35.58% | -64.92% |