Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 42.30M | 27.26M | 16.13M | 6.27M |
Gross Profit | 13.62M | 10.54M | 8.24M | 3.78M |
EBITDA | 5.90M | 14.76M | 6.03M | 4.10M |
Net Income | -2.75M | 9.29M | 5.83M | 3.61M |
Balance Sheet | ||||
Total Assets | 100.49M | 95.47M | 44.86M | 16.36M |
Cash, Cash Equivalents and Short-Term Investments | 12.59M | 9.06M | 5.00M | 18.99K |
Total Debt | 28.77K | 0.00 | 0.00 | 7.28M |
Total Liabilities | 29.13M | 39.93M | 965.47K | 7.61M |
Stockholders Equity | 71.36M | 55.54M | 43.89M | 8.75M |
Cash Flow | ||||
Free Cash Flow | 23.35M | 1.34M | -38.34M | -11.65M |
Operating Cash Flow | 24.98M | 5.64M | 1.05M | -12.08K |
Investing Cash Flow | -1.36M | -12.43M | -39.39M | -11.64M |
Financing Cash Flow | -19.67M | 7.48M | 38.34M | 12.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $2.48M | 0.08 | 1.43% | ― | 47.17% | -97.95% | |
71 Outperform | ¥174.40B | 11.31 | 5.60% | 2.68% | 5.43% | -31.35% | |
69 Neutral | $20.92M | 2.39 | 3.07% | ― | -32.07% | -9.50% | |
67 Neutral | $20.89M | 0.85 | 21.39% | ― | -7.48% | 3.08% | |
48 Neutral | $14.41M | ― | -10.92% | 10.86% | -2.85% | -280.26% | |
46 Neutral | $16.76M | ― | -20.19% | ― | 35.58% | -64.92% | |
42 Neutral | $21.41M | 61.24 | -0.43% | ― | 17.92% | -131.47% |