Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 27.26M | $ 16.13M | $ 6.27M |
Gross Profit | $ 10.54M | $ 8.24M | $ 3.78M |
Operating Income | $ 10.43M | $ 5.95M | $ 3.65M |
EBITDA | $ 14.76M | $ 6.03M | $ 4.10M |
Net Income | $ 9.29M | $ 5.83M | $ 3.61M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 9.06M | $ 5.00M | $ 18.99K |
Total Assets | $ 95.47M | $ 44.86M | $ 16.36M |
Total Debt | $ 0.00 | $ 0.00 | $ 7.28M |
Net Debt | $ -695.29K | $ -5.00M | $ 7.26M |
Total Liabilities | $ 39.93M | $ 965.47K | $ 7.61M |
Stockholders' Equity | $ 55.54M | $ 43.89M | $ 8.75M |
Cash Flow | |||
Free Cash Flow | $ 1.34M | $ 0.00 | $ -11.65M |
Operating Cash Flow | $ 5.64M | $ 0.00 | $ -12.08K |
Investing Cash Flow | $ -12.43M | $ 0.00 | $ -11.64M |
Financing Cash Flow | $ 7.48M | $ 0.00 | $ 12.42M |