Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 36.07M | $ 22.78M | $ 7.40M | $ 4.12M | $ 6.88M |
Gross Profit | $ 3.26M | $ 10.46M | $ 3.87M | $ 941.43K | $ 1.24M |
Operating Income | $ 7.08M | $ 2.50M | $ 2.92M | $ 195.26K | $ 448.10K |
EBITDA | $ 16.77M | $ 41.84M | $ 3.67M | $ 1.06M | $ 1.35M |
Net Income | $ 221.00K | $ 74.89M | $ 1.55M | $ 498.42K | $ -995.08K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 13.80M | $ 69.93M | $ 765.48K | $ 406.01K | $ 0.00 |
Total Assets | $ 174.81M | $ 125.66M | $ 13.43M | $ 13.94M | $ 0.00 |
Total Debt | $ 95.95M | $ 50.08M | $ 5.38M | $ 6.09M | $ 0.00 |
Net Debt | $ 82.15M | $ -19.85M | $ 4.62M | $ 5.68M | $ 0.00 |
Total Liabilities | $ 108.94M | $ 61.09M | $ 6.39M | $ 6.63M | $ 0.00 |
Stockholders' Equity | $ 65.87M | $ 64.57M | $ 7.04M | $ 7.31M | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ -87.98M | $ -86.78M | $ 3.60M | $ -455.39K | $ 610.81K |
Operating Cash Flow | $ -6.23M | $ 6.74M | $ 3.66M | $ -444.61K | $ 621.06K |
Investing Cash Flow | $ -59.14M | $ 36.33M | $ -56.07K | $ -10.78K | $ -10.25K |
Financing Cash Flow | $ 9.94M | $ 26.87M | $ -3.24M | $ -730.95K | $ 980.85K |