Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
61.08M | 47.59M | 70.18M | 64.44M | 22.29M | Gross Profit |
20.81M | 8.47M | 42.12M | 43.98M | 3.84M | EBIT |
-3.35M | 1.59M | 34.12M | 38.89M | -2.74M | EBITDA |
13.33M | 14.38M | 48.38M | 41.45M | 3.15M | Net Income Common Stockholders |
-9.66M | -2.91M | 33.54M | 31.15M | -8.21M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
6.71M | 10.80M | 34.04M | 26.85M | 938.28K | Total Assets |
221.19M | 231.05M | 199.51M | 161.33M | 107.51M | Total Debt |
107.19M | 103.93M | 81.22M | 78.65M | 51.11M | Net Debt |
100.48M | 95.93M | 47.18M | 51.81M | 50.17M | Total Liabilities |
112.64M | 111.63M | 85.56M | 82.41M | 56.97M | Stockholders Equity |
99.69M | 109.66M | 113.94M | 78.92M | 50.54M |
Cash Flow | Free Cash Flow | |||
-3.92M | -53.50M | -4.80M | 2.31M | 1.71M | Operating Cash Flow |
4.81M | 11.81M | 32.99M | 39.14M | 2.33M | Investing Cash Flow |
-8.73M | -65.30M | -28.40M | -36.82M | -611.11K | Financing Cash Flow |
1.73M | 30.47M | 3.01M | 22.61M | -6.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $21.76M | 1.13 | 22.49% | ― | -15.10% | -9.38% | |
72 Outperform | $42.79M | 8.84 | 3.07% | ― | 3.83% | ― | |
70 Neutral | $29.15M | 5.42 | 10.31% | ― | 8.07% | -77.30% | |
66 Neutral | $4.51B | 12.22 | 5.40% | 3.63% | 4.14% | -12.01% | |
63 Neutral | $22.61M | 2.55 | 3.07% | ― | -45.58% | 45.06% | |
51 Neutral | $23.26M | 64.59 | 0.24% | ― | 11.74% | -91.84% | |
45 Neutral | $25.13M | ― | -11.54% | ― | 10.25% | -269.52% |