| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.26M | 61.08M | 47.59M | 70.18M | 64.44M |
| Gross Profit | 6.41M | 20.81M | 8.47M | 37.30M | 43.98M |
| EBITDA | 11.57M | 13.33M | 14.17M | 48.15M | 41.45M |
| Net Income | -4.26M | -9.66M | -2.91M | 33.54M | 31.15M |
Balance Sheet | |||||
| Total Assets | 212.10M | 219.74M | 231.05M | 199.51M | 161.33M |
| Cash, Cash Equivalents and Short-Term Investments | 22.47M | 6.71M | 10.80M | 35.24M | 26.85M |
| Total Debt | 102.88M | 107.19M | 103.93M | 81.22M | 78.65M |
| Total Liabilities | 109.59M | 114.14M | 111.63M | 85.56M | 82.41M |
| Stockholders Equity | 93.27M | 96.74M | 109.66M | 113.94M | 78.92M |
Cash Flow | |||||
| Free Cash Flow | 5.40M | -3.92M | -53.50M | -4.80M | 2.31M |
| Operating Cash Flow | 12.76M | 4.81M | 11.81M | 32.99M | 39.14M |
| Investing Cash Flow | 6.14M | -8.73M | -65.30M | -28.40M | -36.82M |
| Financing Cash Flow | -5.13M | 1.73M | 30.47M | 3.01M | 22.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $23.75M | 0.53 | 16.53% | ― | -11.07% | -13.39% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $55.35M | -8.29 | -11.12% | ― | -20.95% | -77.49% | |
59 Neutral | $46.34M | 29.46 | 2.13% | ― | -23.25% | -107.24% | |
52 Neutral | $16.91M | 0.26 | -5.54% | ― | -1.35% | -118.25% | |
51 Neutral | $47.27M | -20.72 | -2.65% | ― | 18.49% | -264.74% | |
50 Neutral | $14.34M | 4.65 | 7.94% | ― | 4.77% | ― |