Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 61.08M | 47.59M | 70.18M | 64.44M | 22.29M |
Gross Profit | 20.81M | 8.47M | 42.12M | 43.98M | 3.84M |
EBITDA | 13.33M | 14.38M | 48.38M | 41.45M | 3.15M |
Net Income | -9.66M | -2.91M | 33.54M | 31.15M | -8.21M |
Balance Sheet | |||||
Total Assets | 221.19M | 231.05M | 199.51M | 161.33M | 107.51M |
Cash, Cash Equivalents and Short-Term Investments | 6.71M | 10.80M | 34.04M | 26.85M | 938.28K |
Total Debt | 107.19M | 103.93M | 81.22M | 78.65M | 51.11M |
Total Liabilities | 112.64M | 111.63M | 85.56M | 82.41M | 56.97M |
Stockholders Equity | 99.69M | 109.66M | 113.94M | 78.92M | 50.54M |
Cash Flow | |||||
Free Cash Flow | -3.92M | -53.50M | -4.80M | 2.31M | 1.71M |
Operating Cash Flow | 4.81M | 11.81M | 32.99M | 39.14M | 2.33M |
Investing Cash Flow | -8.73M | -65.30M | -28.40M | -36.82M | -611.11K |
Financing Cash Flow | 1.73M | 30.47M | 3.01M | 22.61M | -6.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $22.00M | 1.14 | 22.49% | ― | -15.10% | -9.38% | |
66 Neutral | $30.37M | 5.15 | 10.31% | ― | 8.07% | -77.30% | |
63 Neutral | $22.51M | 2.63 | 3.07% | ― | -32.07% | -9.50% | |
59 Neutral | $27.76M | 5.65 | 3.07% | ― | 3.83% | ― | |
59 Neutral | AU$1.63B | 9.68 | 11.24% | 3.66% | 6.75% | 3.18% | |
47 Neutral | $23.16M | 61.24 | -0.43% | ― | 17.92% | -131.47% | |
45 Neutral | $26.94M | ― | -11.54% | ― | 10.25% | -269.52% |