Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 61.08M | 47.59M | 70.18M | 64.44M | 22.29M |
Gross Profit | 20.81M | 8.47M | 42.12M | 43.98M | 3.84M |
EBITDA | 13.33M | 14.38M | 48.38M | 41.45M | 3.15M |
Net Income | -9.66M | -2.91M | 33.54M | 31.15M | -8.21M |
Balance Sheet | |||||
Total Assets | 221.19M | 231.05M | 199.51M | 161.33M | 107.51M |
Cash, Cash Equivalents and Short-Term Investments | 6.71M | 10.80M | 34.04M | 26.85M | 938.28K |
Total Debt | 107.19M | 103.93M | 81.22M | 78.65M | 51.11M |
Total Liabilities | 112.64M | 111.63M | 85.56M | 82.41M | 56.97M |
Stockholders Equity | 99.69M | 109.66M | 113.94M | 78.92M | 50.54M |
Cash Flow | |||||
Free Cash Flow | -3.92M | -53.50M | -4.80M | 2.31M | 1.71M |
Operating Cash Flow | 4.81M | 11.81M | 32.99M | 39.14M | 2.33M |
Investing Cash Flow | -8.73M | -65.30M | -28.40M | -36.82M | -611.11K |
Financing Cash Flow | 1.73M | 30.47M | 3.01M | 22.61M | -6.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | $20.48M | 2.34 | -5.58% | ― | -29.15% | -118.42% | |
67 Neutral | $22.27M | 0.90 | 21.39% | ― | -7.48% | 3.08% | |
65 Neutral | $2.67B | 13.87 | 15.18% | 3.47% | -1.18% | 34.75% | |
60 Neutral | $27.66M | 5.50 | 3.07% | ― | 3.83% | ― | |
51 Neutral | $26.63M | 5.24 | 2.93% | ― | -10.94% | -100.28% | |
47 Neutral | $28.55M | ― | -14.42% | ― | -13.96% | -498.96% | |
42 Neutral | $20.99M | 61.24 | -0.43% | ― | 17.92% | -131.47% |