| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 213.54M | 228.21M | 262.10M | 289.97M | 214.20M |
| Gross Profit | 120.88M | 132.01M | 113.21M | 167.67M | 93.39M |
| EBITDA | 77.94M | 97.90M | 130.17M | 181.38M | 102.65M |
| Net Income | 17.83M | 12.75M | 49.84M | 119.06M | 57.39M |
Balance Sheet | |||||
| Total Assets | 1.17B | 1.17B | 1.17B | 1.18B | 842.16M |
| Cash, Cash Equivalents and Short-Term Investments | 240.45M | 188.17M | 162.32M | 122.93M | 126.79M |
| Total Debt | 636.11M | 637.52M | 642.77M | 663.44M | 423.68M |
| Total Liabilities | 667.78M | 665.96M | 677.39M | 695.59M | 448.75M |
| Stockholders Equity | 502.41M | 505.06M | 489.02M | 487.33M | 393.40M |
Cash Flow | |||||
| Free Cash Flow | 44.33M | 59.30M | 38.64M | -72.11M | 70.71M |
| Operating Cash Flow | 47.51M | 83.53M | 70.38M | 158.86M | 89.70M |
| Investing Cash Flow | -32.01M | -39.78M | 24.93M | -273.10M | 13.36M |
| Financing Cash Flow | -36.91M | -21.67M | -71.14M | 84.88M | -59.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.05B | 13.01 | -0.49% | 4.04% | -24.58% | -110.22% | |
66 Neutral | $671.75M | 12.88 | 4.68% | 4.16% | -13.74% | -59.37% | |
66 Neutral | $295.18M | 9.07 | 7.83% | 4.94% | -8.99% | -68.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $324.91M | 15.21 | 3.60% | 2.34% | -5.45% | 139.59% | |
51 Neutral | $47.27M | -20.72 | -2.65% | ― | 18.49% | -264.74% | |
47 Neutral | $18.53M | -2.44 | -10.68% | 6.20% | -8.96% | -88.67% |