Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 228.21M | 262.10M | 289.97M | 214.20M | 169.73M |
Gross Profit | 132.01M | 113.21M | 167.67M | 93.39M | 27.37M |
EBITDA | 97.90M | 148.96M | 188.91M | 120.89M | -68.00M |
Net Income | 12.75M | 49.84M | 119.06M | 57.39M | -134.20M |
Balance Sheet | |||||
Total Assets | 1.17B | 1.17B | 1.18B | 842.16M | 872.41M |
Cash, Cash Equivalents and Short-Term Investments | 188.17M | 162.32M | 122.93M | 126.79M | 82.91M |
Total Debt | 637.52M | 642.77M | 663.44M | 423.68M | 420.31M |
Total Liabilities | 665.96M | 677.39M | 695.59M | 448.75M | 443.84M |
Stockholders Equity | 505.06M | 489.02M | 487.33M | 393.40M | 428.57M |
Cash Flow | |||||
Free Cash Flow | 59.30M | 38.64M | -72.11M | 70.71M | 11.10M |
Operating Cash Flow | 83.53M | 70.38M | 158.86M | 89.70M | 17.23M |
Investing Cash Flow | -39.78M | 24.93M | -273.10M | 13.36M | 10.48M |
Financing Cash Flow | -21.67M | -71.14M | 84.88M | -59.19M | -73.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $367.43M | 2.82 | 39.30% | 4.77% | 14.62% | 21.99% | |
76 Outperform | $155.93M | 9.88 | 5.89% | 9.07% | 1.66% | -46.25% | |
75 Outperform | $249.61M | 3.66 | 10.95% | ― | 14.08% | 28.84% | |
71 Outperform | ¥258.22B | 14.57 | 8.48% | 2.82% | 6.31% | 11.99% | |
69 Neutral | $21.02M | 2.36 | 3.07% | ― | -32.07% | -9.50% | |
56 Neutral | $178.29M | 11.81 | 4.23% | 7.05% | -4.90% | 21.09% | |
42 Neutral | $21.20M | 61.24 | -0.43% | ― | 17.92% | -131.47% |