| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 324.12M | 310.20M | 405.78M | 395.98M | 445.74M | 192.48M |
| Gross Profit | 100.44M | 106.11M | 156.33M | 167.11M | 195.53M | 8.05M |
| EBITDA | 105.80M | 81.03M | 178.39M | 157.85M | 185.62M | 9.92M |
| Net Income | 58.34M | 41.01M | 133.01M | 116.81M | 138.45M | -36.83M |
Balance Sheet | ||||||
| Total Assets | 789.60M | 788.72M | 704.80M | 690.95M | 723.86M | 724.53M |
| Cash, Cash Equivalents and Short-Term Investments | 47.21M | 46.84M | 46.99M | 46.80M | 50.57M | 55.45M |
| Total Debt | 105.11M | 128.87M | 44.24M | 93.99M | 184.62M | 372.55M |
| Total Liabilities | 134.82M | 154.39M | 69.38M | 116.51M | 217.42M | 395.54M |
| Stockholders Equity | 654.79M | 634.34M | 635.42M | 574.44M | 506.44M | 329.00M |
Cash Flow | ||||||
| Free Cash Flow | -36.96M | -39.07M | 99.42M | 134.22M | 120.40M | -5.52M |
| Operating Cash Flow | 87.35M | 81.65M | 160.44M | 159.61M | 124.21M | -2.89M |
| Investing Cash Flow | -124.63M | -121.00M | -32.97M | -26.84M | 35.41M | 1.63M |
| Financing Cash Flow | 37.05M | 39.21M | -127.29M | -136.54M | -164.50M | -1.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $2.07B | 5.46 | ― | 6.50% | 32.94% | 128.18% | |
78 Outperform | $768.31M | 6.59 | 9.01% | 2.80% | -13.22% | -42.17% | |
69 Neutral | $524.63M | 8.55 | 8.13% | 3.57% | 22.58% | 56.30% | |
66 Neutral | $319.25M | 3.91 | 7.83% | 4.94% | -5.59% | -52.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $395.98M | -13.96 | 3.77% | 1.00% | 14.39% | 65.35% | |
51 Neutral | $1.14B | 15.62 | 2.59% | 10.65% | -16.39% | -74.03% |