| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 679.82M | 632.04M | 536.54M | 499.27M | 699.71M | 718.10M |
| Gross Profit | 79.67M | 69.02M | 73.08M | 69.14M | 128.94M | 97.84M |
| EBITDA | 104.26M | 86.65M | 82.32M | 76.10M | 137.42M | 106.86M |
| Net Income | 34.64M | 19.37M | 28.90M | 26.32M | 79.49M | 67.23M |
Balance Sheet | ||||||
| Total Assets | 950.70M | 928.10M | 936.46M | 705.18M | 748.24M | 707.02M |
| Cash, Cash Equivalents and Short-Term Investments | 89.74M | 103.05M | 86.81M | 99.04M | 128.38M | 56.21M |
| Total Debt | 360.03M | 372.21M | 397.37M | 264.44M | 299.48M | 306.96M |
| Total Liabilities | 463.86M | 453.36M | 461.79M | 334.98M | 379.52M | 406.34M |
| Stockholders Equity | 441.06M | 429.33M | 427.82M | 323.89M | 314.23M | 247.20M |
Cash Flow | ||||||
| Free Cash Flow | 55.94M | 47.24M | -3.74M | 26.52M | 98.41M | -134.91M |
| Operating Cash Flow | 63.08M | 53.73M | 65.69M | 53.79M | 134.80M | 61.75M |
| Investing Cash Flow | 10.06M | 11.41M | -67.69M | -15.98M | -28.51M | -197.79M |
| Financing Cash Flow | -47.07M | -48.62M | -10.23M | -67.15M | -34.12M | 143.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $668.35M | 11.93 | 9.01% | 2.80% | -13.22% | -42.17% | |
76 Outperform | $478.60M | 3.76 | 29.70% | 4.95% | 2.17% | 2.19% | |
69 Neutral | $480.80M | 14.23 | 8.13% | 3.57% | 22.58% | 56.30% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $329.38M | 9.35 | 14.03% | 4.94% | 15.24% | 41.39% | |
61 Neutral | $690.15M | 18.31 | 4.68% | 4.16% | -10.37% | -64.20% | |
52 Neutral | $295.26M | 6.09 | 8.69% | 2.34% | -5.39% | 393.65% |