| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 632.04M | 536.54M | 499.27M | 699.71M | 718.10M |
| Gross Profit | 69.02M | 73.08M | 69.14M | 128.94M | 97.84M |
| EBITDA | 80.42M | 82.32M | 76.10M | 137.42M | 106.86M |
| Net Income | 19.37M | 28.90M | 26.32M | 79.49M | 67.23M |
Balance Sheet | |||||
| Total Assets | 928.10M | 936.46M | 705.18M | 748.24M | 707.02M |
| Cash, Cash Equivalents and Short-Term Investments | 103.05M | 86.81M | 99.04M | 128.38M | 56.21M |
| Total Debt | 372.21M | 397.37M | 264.44M | 299.48M | 306.96M |
| Total Liabilities | 453.36M | 461.79M | 334.98M | 379.52M | 406.34M |
| Stockholders Equity | 429.33M | 427.82M | 323.89M | 314.23M | 247.20M |
Cash Flow | |||||
| Free Cash Flow | 51.38M | -3.74M | 26.52M | 98.41M | -134.91M |
| Operating Cash Flow | 57.86M | 65.69M | 53.79M | 134.80M | 61.75M |
| Investing Cash Flow | 7.28M | -67.69M | -15.98M | -28.51M | -197.79M |
| Financing Cash Flow | -48.62M | -10.23M | -67.15M | -34.12M | 143.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $499.84M | 2.77 | 32.77% | 4.95% | 7.26% | 6.60% | |
69 Neutral | $631.22M | 11.54 | 6.37% | 2.80% | -26.81% | -78.30% | |
66 Neutral | $665.61M | 12.88 | 4.68% | 4.16% | -13.74% | -59.37% | |
66 Neutral | $307.63M | 3.91 | 7.83% | 4.94% | -8.99% | -68.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $500.34M | 22.66 | 4.60% | 3.57% | 14.21% | -36.71% | |
55 Neutral | $311.32M | 15.21 | 3.60% | 2.34% | -5.45% | 139.59% |