Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.87B | 8.43B | 5.16B | 12.56B | 10.73B | 3.99B |
Gross Profit | 3.09B | 2.78B | -2.21B | 6.43B | 6.07B | 865.02M |
EBITDA | 4.17B | 3.82B | -955.10M | 7.65B | 6.60B | 1.00B |
Net Income | 2.35B | 2.15B | -2.70B | 4.62B | 4.64B | 518.00M |
Balance Sheet | ||||||
Total Assets | 11.49B | 11.39B | 8.35B | 11.63B | 9.84B | 2.82B |
Cash, Cash Equivalents and Short-Term Investments | 2.31B | 2.12B | 1.80B | 3.26B | 3.69B | 629.39M |
Total Debt | 5.88B | 6.02B | 5.01B | 4.35B | 3.32B | 1.83B |
Total Liabilities | 7.53B | 7.35B | 5.89B | 5.73B | 5.24B | 2.55B |
Stockholders Equity | 3.96B | 4.04B | 2.45B | 5.89B | 4.59B | 267.27M |
Cash Flow | ||||||
Free Cash Flow | 3.89B | 3.54B | 904.30M | 5.76B | 4.97B | 838.10M |
Operating Cash Flow | 4.16B | 3.75B | 1.02B | 6.11B | 5.97B | 880.80M |
Investing Cash Flow | -450.57M | -223.20M | 1.78B | -1.65B | -3.34B | -35.20M |
Financing Cash Flow | -2.85B | -3.13B | -2.89B | -4.98B | -1.65B | -460.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $1.09B | 3.86 | 12.57% | 5.04% | 17.77% | -5.90% | |
74 Outperform | $2.04B | 9.11 | 11.09% | 1.15% | 25.60% | -9.32% | |
74 Outperform | $1.91B | 0.82 | 72.40% | 18.66% | 65.83% | ― | |
71 Outperform | $1.64B | 3.68 | 14.14% | 3.80% | 4.93% | -17.08% | |
69 Neutral | $1.30B | 21.54 | 5.09% | 12.18% | 6.68% | -57.55% | |
65 Neutral | $10.82B | 15.59 | 5.20% | 1.89% | 3.09% | -26.84% | |
63 Neutral | $1.55B | 14.38 | 6.06% | 2.57% | -7.73% | -39.13% |