Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.87B | 8.43B | 5.16B | 12.56B | 10.73B | 3.99B |
Gross Profit | 3.09B | 2.78B | -2.21B | 6.43B | 6.07B | 865.02M |
EBITDA | 4.17B | 3.82B | -955.10M | 7.65B | 6.60B | 1.00B |
Net Income | 2.35B | 2.15B | -2.70B | 4.62B | 4.64B | 518.00M |
Balance Sheet | ||||||
Total Assets | 11.49B | 11.39B | 8.35B | 11.63B | 9.84B | 2.82B |
Cash, Cash Equivalents and Short-Term Investments | 2.31B | 2.12B | 1.80B | 3.26B | 3.69B | 629.39M |
Total Debt | 5.88B | 6.02B | 5.01B | 4.35B | 3.32B | 1.83B |
Total Liabilities | 7.53B | 7.35B | 5.89B | 5.73B | 5.24B | 2.55B |
Stockholders Equity | 3.96B | 4.04B | 2.45B | 5.89B | 4.59B | 267.27M |
Cash Flow | ||||||
Free Cash Flow | 4.01B | 3.54B | 904.30M | 5.76B | 4.97B | 838.10M |
Operating Cash Flow | 4.28B | 3.75B | 1.02B | 6.11B | 5.97B | 880.80M |
Investing Cash Flow | -448.60M | -223.20M | 1.78B | -1.65B | -3.34B | -35.20M |
Financing Cash Flow | -2.97B | -3.13B | -2.89B | -4.98B | -1.65B | -460.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $1.33B | 4.68 | 14.61% | 4.14% | -7.24% | -16.39% | |
80 Outperform | $1.69B | 3.79 | 13.38% | 3.69% | 5.63% | -17.54% | |
74 Outperform | $2.10B | 17.38 | 5.11% | 7.75% | 2.95% | -61.74% | |
72 Outperform | $1.87B | 0.80 | 59.06% | 55.38% | 65.83% | ― | |
71 Outperform | ¥269.83B | 15.10 | 8.31% | 2.77% | 6.08% | 11.04% | |
67 Neutral | $1.59B | 14.04 | 6.06% | 10.03% | -7.73% | -39.13% | |
60 Neutral | $1.11B | 29.08 | 3.35% | 13.42% | 3.51% | -74.00% |