| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.90B | 8.43B | 5.16B | 12.56B | 10.73B |
| Gross Profit | 1.16B | 2.77B | -194.70M | 6.40B | 6.04B |
| EBITDA | 2.13B | 3.82B | -955.10M | 7.65B | 6.60B |
| Net Income | 479.20M | 2.15B | -2.70B | 4.62B | 4.64B |
Balance Sheet | |||||
| Total Assets | 11.01B | 11.39B | 8.35B | 11.63B | 9.84B |
| Cash, Cash Equivalents and Short-Term Investments | 1.79B | 2.12B | 1.80B | 3.26B | 3.69B |
| Total Debt | 5.74B | 6.02B | 5.01B | 4.35B | 3.32B |
| Total Liabilities | 6.98B | 7.35B | 5.89B | 5.73B | 5.24B |
| Stockholders Equity | 4.02B | 4.04B | 2.45B | 5.89B | 4.59B |
Cash Flow | |||||
| Free Cash Flow | 1.61B | 3.54B | 904.30M | 5.76B | 4.97B |
| Operating Cash Flow | 1.83B | 3.75B | 1.02B | 6.11B | 5.97B |
| Investing Cash Flow | -133.30M | -223.20M | 1.78B | -1.65B | -3.34B |
| Financing Cash Flow | -1.96B | -3.13B | -2.89B | -4.98B | -1.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $1.37B | 3.00 | 24.76% | 6.16% | 7.13% | 23.37% | |
81 Outperform | $2.08B | 3.51 | 13.56% | 3.64% | 3.82% | -13.73% | |
72 Outperform | $2.09B | 5.21 | 16.86% | 2.94% | -29.82% | -16.77% | |
70 Outperform | $1.87B | 3.29 | 8.85% | 0.39% | -1.33% | -33.66% | |
69 Neutral | $3.12B | 5.34 | 12.06% | 20.35% | 1.63% | -30.30% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $2.60B | 26.26 | 3.46% | 1.59% | -13.87% | -82.48% |