Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.54B | $ 3.94B | $ 2.98B | $ 1.75B | $ 2.79B |
Gross Profit | $ 553.50M | $ 441.10M | $ 306.00M | $ 231.61M | $ 353.13M |
Operating Income | $ 306.00M | $ 176.40M | $ 43.60M | $ 40.97M | $ 168.43M |
EBITDA | $ 450.30M | $ 312.10M | $ 182.80M | $ 131.46M | $ 273.82M |
Net Income | $ 160.10M | $ 62.50M | $ 46.90M | $ 32.40M | $ 84.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 368.60M | $ 281.70M | $ 543.00M | $ 646.77M | $ 833.75M |
Total Assets | $ 4.25B | $ 3.98B | $ 3.85B | $ 3.39B | $ 3.17B |
Total Debt | $ 1.82B | $ 1.61B | $ 1.57B | $ 1.20B | $ 1.16B |
Net Debt | $ 1.47B | $ 1.33B | $ 1.02B | $ 551.91M | $ 321.87M |
Total Liabilities | $ 2.68B | $ 2.51B | $ 2.39B | $ 1.88B | $ 1.67B |
Stockholders' Equity | $ 1.38B | $ 1.25B | $ 1.28B | $ 1.31B | $ 1.29B |
Cash Flow | |||||
Free Cash Flow | $ -68.70M | $ -290.90M | $ -531.10M | $ -179.54M | $ 205.38M |
Operating Cash Flow | $ 329.60M | $ 71.20M | $ -150.40M | $ -40.52M | $ 272.26M |
Investing Cash Flow | $ -320.40M | $ -280.00M | $ -224.00M | $ -117.76M | $ 27.48M |
Financing Cash Flow | $ 86.20M | $ -76.20M | $ 244.90M | $ -22.74M | $ 216.46M |