| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 74.35B | 73.81B | 82.56B | 93.86B | 57.87B | 44.30B |
| Gross Profit | 25.69B | 24.35B | 25.65B | 19.33B | 19.00B | 16.22B |
| EBITDA | 17.51B | 16.14B | 17.44B | 8.79B | 10.42B | 8.28B |
| Net Income | 5.09B | 4.11B | 2.21B | 216.00M | 3.66B | -1.54B |
Balance Sheet | ||||||
| Total Assets | 164.73B | 189.54B | 194.64B | 235.49B | 225.33B | 153.18B |
| Cash, Cash Equivalents and Short-Term Investments | 15.93B | 17.74B | 17.35B | 16.42B | 14.22B | 13.52B |
| Total Debt | 52.20B | 52.01B | 47.29B | 40.59B | 41.05B | 37.94B |
| Total Liabilities | 126.41B | 148.09B | 158.92B | 196.21B | 183.35B | 119.33B |
| Stockholders Equity | 30.92B | 34.56B | 30.06B | 34.25B | 36.99B | 28.95B |
Cash Flow | ||||||
| Free Cash Flow | -8.09B | 3.76B | 5.79B | 2.21B | 1.32B | 2.47B |
| Operating Cash Flow | 695.00M | 13.14B | 13.12B | 8.59B | 7.31B | 7.59B |
| Investing Cash Flow | -827.00M | -11.34B | -11.82B | -4.29B | -11.04B | -4.05B |
| Financing Cash Flow | -1.77B | -1.46B | -218.00M | -2.98B | 4.85B | -562.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $6.75B | 5.43 | 22.94% | 12.12% | -3.27% | -3.44% | |
74 Outperform | $59.81B | 10.80 | 17.61% | 6.81% | 2.35% | 2.25% | |
74 Outperform | $7.64B | 14.57 | 9.81% | 5.22% | -5.28% | 14.50% | |
74 Outperform | $60.28B | 28.45 | 7.10% | 2.73% | 9.07% | -28.58% | |
69 Neutral | $16.00B | 1,784.54 | 1.06% | 4.81% | 8.86% | ― | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
59 Neutral | $10.13B | 8.66 | 23.02% | 4.98% | -1.55% | 12.83% |