| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 69.10B | 73.81B | 82.56B | 93.86B | 57.87B |
| Gross Profit | 8.51B | 24.35B | 25.65B | 19.33B | 19.00B |
| EBITDA | 13.34B | 16.14B | 17.44B | 8.79B | 10.42B |
| Net Income | 3.68B | 4.11B | 2.21B | 216.00M | 3.66B |
Balance Sheet | |||||
| Total Assets | 169.18B | 189.54B | 194.64B | 235.49B | 225.33B |
| Cash, Cash Equivalents and Short-Term Investments | 17.08B | 17.74B | 17.35B | 16.42B | 14.22B |
| Total Debt | 54.54B | 52.01B | 47.29B | 40.59B | 41.05B |
| Total Liabilities | 128.37B | 148.09B | 158.92B | 196.21B | 183.35B |
| Stockholders Equity | 32.94B | 34.56B | 30.06B | 34.25B | 36.99B |
Cash Flow | |||||
| Free Cash Flow | -9.10B | 3.76B | 5.79B | 2.21B | 1.32B |
| Operating Cash Flow | -2.12B | 13.14B | 13.12B | 8.59B | 7.31B |
| Investing Cash Flow | 143.12M | -11.34B | -11.82B | -4.29B | -11.04B |
| Financing Cash Flow | 158.49M | -1.46B | -218.00M | -2.98B | 4.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | $58.98B | 13.81 | 6.53% | 2.91% | 2.23% | -35.44% | |
59 Neutral | $79.00B | 17.88 | 7.41% | 6.37% | 1.56% | -4.53% | |
59 Neutral | $7.40B | 47.54 | 16.88% | 12.98% | 10.16% | -29.63% | |
55 Neutral | $17.84B | -48.28 | 7.74% | 4.92% | 13.02% | ― | |
53 Neutral | $10.36B | 5.17 | 28.87% | 5.06% | 2.76% | 5.46% |