| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 73.81B | € 82.56B | € 93.86B | € 57.87B | € 44.30B |
| Gross Profit | € 24.35B | € 25.65B | € 19.33B | € 19.00B | € 16.22B |
| Operating Income | € 8.97B | € 6.10B | € 1.13B | € 6.72B | € 1.56B |
| EBITDA | € 16.14B | € 17.44B | € 8.79B | € 10.42B | € 8.28B |
| Net Income | € 4.11B | € 2.21B | € 216.00M | € 3.66B | € -1.54B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 17.74B | € 17.35B | € 16.42B | € 14.22B | € 13.52B |
| Total Assets | € 189.54B | € 194.64B | € 235.49B | € 225.33B | € 153.18B |
| Total Debt | € 52.01B | € 47.29B | € 40.59B | € 41.05B | € 38.25B |
| Net Debt | € 35.08B | € 30.71B | € 25.03B | € 27.33B | € 25.27B |
| Total Liabilities | € 148.09B | € 158.92B | € 196.21B | € 183.35B | € 119.33B |
| Stockholders' Equity | € 34.56B | € 30.06B | € 34.25B | € 36.99B | € 28.95B |
| Cash Flow | |||||
| Free Cash Flow | € 3.76B | € 5.79B | € 2.21B | € 1.32B | € 2.47B |
| Operating Cash Flow | € 13.14B | € 13.12B | € 8.59B | € 7.31B | € 7.59B |
| Investing Cash Flow | € -11.34B | € -11.82B | € -4.29B | € -11.04B | € -4.05B |
| Financing Cash Flow | € -1.46B | € -218.00M | € -2.98B | € 4.85B | € -562.00M |