Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.91B | 11.22B | 10.75B | 11.91B | 12.54B | 12.26B |
Gross Profit | 5.97B | 6.11B | 5.91B | 5.59B | 5.91B | 5.43B |
EBITDA | 7.26B | 8.56B | 6.86B | 6.21B | 7.00B | 5.79B |
Net Income | 3.01B | 4.28B | 3.43B | 2.66B | 1.56B | 2.80B |
Balance Sheet | ||||||
Total Assets | 53.31B | 50.11B | 42.22B | 38.19B | 38.12B | 35.19B |
Cash, Cash Equivalents and Short-Term Investments | 6.12B | 4.39B | 5.33B | 2.81B | 5.70B | 5.16B |
Total Debt | 27.09B | 24.13B | 20.68B | 17.94B | 20.26B | 16.89B |
Total Liabilities | 39.90B | 37.83B | 32.41B | 29.75B | 30.18B | 27.44B |
Stockholders Equity | 12.31B | 11.27B | 8.86B | 8.44B | 7.93B | 7.74B |
Cash Flow | ||||||
Free Cash Flow | -1.11B | -2.49B | 2.02B | 1.76B | 748.88M | -6.77M |
Operating Cash Flow | 3.60B | 4.15B | 4.59B | 3.34B | 1.99B | 1.34B |
Investing Cash Flow | -4.51B | -5.91B | -2.04B | -1.78B | -339.05M | -996.94M |
Financing Cash Flow | 2.35B | 459.25M | 476.35M | -4.47B | -1.03B | 323.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $18.28B | 16.07 | 6.01% | 7.88% | 6.41% | 37.23% | |
74 Outperform | $4.72B | 15.81 | 8.02% | 4.70% | 9.78% | -6.19% | |
69 Neutral | $10.91B | 18.82 | 8.90% | 3.92% | 7.47% | -8.53% | |
69 Neutral | $5.92B | 11.37 | 24.67% | 4.56% | -2.29% | -40.22% | |
68 Neutral | $5.98B | 29.21 | 6.36% | 2.84% | 10.23% | 114.67% | |
67 Neutral | $17.80B | 18.42 | 5.29% | 3.53% | 7.33% | 12.21% | |
61 Neutral | $4.89B | 33.72 | 2.89% | 6.42% | -19.56% | -83.31% |