| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.61B | 11.22B | 10.75B | 11.91B | 12.54B |
| Gross Profit | 5.85B | 6.11B | 5.91B | 5.59B | 5.91B |
| EBITDA | 6.75B | 8.56B | 6.86B | 6.21B | 7.00B |
| Net Income | 2.53B | 4.28B | 3.43B | 2.66B | 1.56B |
Balance Sheet | |||||
| Total Assets | 55.29B | 50.11B | 42.22B | 38.19B | 38.12B |
| Cash, Cash Equivalents and Short-Term Investments | 3.37B | 4.39B | 5.33B | 2.81B | 5.70B |
| Total Debt | 34.21B | 24.13B | 20.68B | 17.94B | 20.26B |
| Total Liabilities | 41.38B | 37.83B | 32.41B | 29.75B | 30.18B |
| Stockholders Equity | 12.75B | 11.27B | 8.86B | 8.44B | 7.93B |
Cash Flow | |||||
| Free Cash Flow | 2.25B | -2.49B | 2.02B | 1.76B | 748.88M |
| Operating Cash Flow | 3.97B | 4.15B | 4.59B | 3.34B | 1.99B |
| Investing Cash Flow | -4.30B | -5.91B | -2.04B | -1.78B | -339.05M |
| Financing Cash Flow | -260.50M | 459.25M | 476.35M | -4.47B | -1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $2.38B | 41.27 | 14.42% | 2.00% | -4.16% | -40.47% | |
67 Neutral | $6.98B | 14.75 | 24.72% | 5.91% | 7.97% | -35.05% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | $5.65B | 7.51 | 7.43% | 5.63% | -25.78% | -91.93% | |
50 Neutral | $6.38B | -140.94 | 4.85% | 2.80% | 10.65% | -10.67% |