| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.31B | 12.61B | 11.22B | 10.75B | 11.91B | 12.54B |
| Gross Profit | 6.20B | 5.85B | 6.11B | 5.91B | 5.59B | 5.91B |
| EBITDA | 7.33B | 6.75B | 8.56B | 6.86B | 6.21B | 7.00B |
| Net Income | 2.58B | 2.53B | 4.28B | 3.43B | 2.66B | 1.56B |
Balance Sheet | ||||||
| Total Assets | 58.70B | 55.29B | 50.11B | 42.22B | 38.19B | 38.12B |
| Cash, Cash Equivalents and Short-Term Investments | 6.94B | 3.37B | 4.39B | 5.33B | 2.81B | 5.70B |
| Total Debt | 31.69B | 34.21B | 24.13B | 20.68B | 17.94B | 20.26B |
| Total Liabilities | 43.90B | 41.38B | 37.83B | 32.41B | 29.75B | 30.18B |
| Stockholders Equity | 13.60B | 12.75B | 11.27B | 8.86B | 8.44B | 7.93B |
Cash Flow | ||||||
| Free Cash Flow | 3.08B | 2.25B | -2.49B | 2.02B | 1.76B | 748.88M |
| Operating Cash Flow | 4.10B | 3.97B | 4.15B | 4.59B | 3.34B | 1.99B |
| Investing Cash Flow | -3.49B | -4.30B | -5.91B | -2.04B | -1.78B | -339.05M |
| Financing Cash Flow | 301.34M | -260.50M | 459.25M | 476.35M | -4.47B | -1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.74B | 12.66 | 0.04% | 5.63% | 8.85% | 191.04% | |
66 Neutral | $7.44B | 15.02 | 20.13% | 5.91% | 17.84% | -21.10% | |
66 Neutral | $2.33B | 4.81 | 28.37% | 2.00% | 13.93% | 231.87% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
53 Neutral | $6.57B | 37.62 | 4.35% | 2.80% | 8.46% | -38.43% |