| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.71B | 11.22B | 10.75B | 11.91B | 12.54B | 12.26B |
| Gross Profit | 6.15B | 6.11B | 5.91B | 5.59B | 5.91B | 5.43B |
| EBITDA | 7.40B | 8.56B | 6.86B | 6.21B | 7.00B | 5.79B |
| Net Income | 3.03B | 4.28B | 3.43B | 2.66B | 1.56B | 2.80B |
Balance Sheet | ||||||
| Total Assets | 56.54B | 50.11B | 42.22B | 38.19B | 38.12B | 35.19B |
| Cash, Cash Equivalents and Short-Term Investments | 4.64B | 4.39B | 5.33B | 2.81B | 5.70B | 5.16B |
| Total Debt | 29.39B | 24.13B | 20.68B | 17.94B | 20.26B | 16.89B |
| Total Liabilities | 43.08B | 37.83B | 32.41B | 29.75B | 30.18B | 27.44B |
| Stockholders Equity | 12.30B | 11.27B | 8.86B | 8.44B | 7.93B | 7.74B |
Cash Flow | ||||||
| Free Cash Flow | 2.04M | -2.49B | 2.02B | 1.76B | 748.88M | -6.77M |
| Operating Cash Flow | 3.16B | 4.15B | 4.59B | 3.34B | 1.99B | 1.34B |
| Investing Cash Flow | -5.28B | -5.91B | -2.04B | -1.78B | -339.05M | -996.94M |
| Financing Cash Flow | 2.69B | 459.25M | 476.35M | -4.47B | -1.03B | 323.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.65B | 10.74 | 13.07% | 2.00% | -4.16% | -40.47% | |
67 Neutral | $7.12B | 18.91 | 24.72% | 5.91% | 7.97% | -35.05% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
60 Neutral | $6.42B | 34.43 | 6.02% | 2.80% | 10.65% | -10.67% | |
56 Neutral | $5.92B | 88.03 | 1.30% | 5.63% | -25.78% | -91.93% |