Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | R$ 11.22B | R$ 10.75B | R$ 11.91B | R$ 12.54B | R$ 12.26B |
Gross Profit | R$ 6.11B | R$ 5.91B | R$ 5.59B | R$ 5.91B | R$ 5.43B |
Operating Income | R$ 5.57B | R$ 5.43B | R$ 5.98B | R$ 5.96B | R$ 4.88B |
EBITDA | R$ 8.56B | R$ 6.86B | R$ 6.21B | R$ 7.00B | R$ 5.79B |
Net Income | R$ 4.28B | R$ 3.43B | R$ 2.66B | R$ 1.56B | R$ 2.80B |
Balance Sheet | |||||
Cash & Short-Term Investments | R$ 4.39B | R$ 5.33B | R$ 2.81B | R$ 5.70B | R$ 5.16B |
Total Assets | R$ 50.11B | R$ 42.22B | R$ 38.19B | R$ 38.12B | R$ 35.19B |
Total Debt | R$ 24.13B | R$ 20.68B | R$ 17.94B | R$ 20.26B | R$ 16.89B |
Net Debt | R$ 20.18B | R$ 15.42B | R$ 15.71B | R$ 15.10B | R$ 12.35B |
Total Liabilities | R$ 37.83B | R$ 32.41B | R$ 29.75B | R$ 30.18B | R$ 27.44B |
Stockholders' Equity | R$ 11.27B | R$ 8.86B | R$ 8.44B | R$ 7.93B | R$ 7.74B |
Cash Flow | |||||
Free Cash Flow | R$ -2.49B | R$ 2.02B | R$ 1.76B | R$ 748.88M | R$ -6.77M |
Operating Cash Flow | R$ 4.15B | R$ 4.59B | R$ 3.34B | R$ 1.99B | R$ 1.34B |
Investing Cash Flow | R$ -5.91B | R$ -2.04B | R$ -1.78B | R$ -339.05M | R$ -996.94M |
Financing Cash Flow | R$ 459.25M | R$ 476.35M | R$ -4.47B | R$ -1.03B | R$ 323.37M |