| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.58B | 22.48B | 22.58B | 13.69B | 9.21B |
| Gross Profit | 11.76B | 10.89B | 10.32B | 8.40B | 7.60B |
| EBITDA | 5.96B | 5.55B | 5.43B | 3.82B | 3.54B |
| Net Income | 3.37B | 3.13B | 3.00B | 2.17B | 1.92B |
Balance Sheet | |||||
| Total Assets | 368.42B | 353.74B | 337.15B | 323.87B | 307.43B |
| Cash, Cash Equivalents and Short-Term Investments | 36.93B | 42.75B | 51.43B | 35.68B | 61.92B |
| Total Debt | 55.59B | 52.58B | 44.43B | 36.57B | 32.72B |
| Total Liabilities | 333.91B | 322.97B | 308.65B | 298.56B | 283.91B |
| Stockholders Equity | 22.81B | 23.14B | 21.65B | 19.35B | 18.00B |
Cash Flow | |||||
| Free Cash Flow | 3.29B | -9.78B | 2.06B | -9.29B | 10.86B |
| Operating Cash Flow | 4.04B | -9.03B | 2.59B | -8.81B | 11.40B |
| Investing Cash Flow | -1.00B | -850.00M | -599.00M | -233.00M | -483.40M |
| Financing Cash Flow | -630.00M | -1.55B | -1.02B | -756.00M | -1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $100.60B | 9.08 | 21.64% | 9.77% | 11.82% | 3.41% | |
69 Neutral | $33.23B | 11.54 | 9.88% | 2.76% | -0.81% | 20.34% | |
69 Neutral | $86.40B | 10.95 | 12.12% | 3.77% | 2.91% | 33.77% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $79.39B | 12.62 | 9.93% | 3.19% | -20.94% | -18.71% | |
62 Neutral | $46.47B | 22.23 | 15.03% | 2.84% | -7.11% | 2.78% | |
62 Neutral | $61.96B | 11.75 | 8.15% | 4.12% | 22.02% | ― |