| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.22B | 20.58B | 22.48B | 22.58B | 13.69B | 9.21B |
| Gross Profit | 12.64B | 11.76B | 10.89B | 10.32B | 8.40B | 7.60B |
| EBITDA | 5.91B | 5.96B | 5.55B | 5.43B | 3.82B | 3.54B |
| Net Income | 3.66B | 3.37B | 3.13B | 3.00B | 2.17B | 1.92B |
Balance Sheet | ||||||
| Total Assets | 450.50B | 368.42B | 353.74B | 337.15B | 323.87B | 307.43B |
| Cash, Cash Equivalents and Short-Term Investments | 24.34B | 36.93B | 42.75B | 51.43B | 35.68B | 61.92B |
| Total Debt | 97.00B | 55.59B | 52.58B | 44.43B | 36.57B | 32.72B |
| Total Liabilities | 413.63B | 333.91B | 322.97B | 308.65B | 298.56B | 283.91B |
| Stockholders Equity | 23.40B | 22.81B | 23.14B | 21.65B | 19.35B | 18.00B |
Cash Flow | ||||||
| Free Cash Flow | 18.39B | 3.29B | -9.78B | 2.06B | -9.29B | 10.86B |
| Operating Cash Flow | 19.19B | 4.04B | -9.03B | 2.59B | -8.81B | 11.40B |
| Investing Cash Flow | -8.15B | -1.00B | -850.00M | -599.00M | -233.00M | -483.40M |
| Financing Cash Flow | -9.58B | -630.00M | -1.55B | -1.02B | -756.00M | -1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $30.21B | 12.71 | 10.25% | 2.76% | -0.49% | 19.72% | |
71 Outperform | $82.97B | 10.39 | 12.22% | 3.77% | 2.43% | 18.20% | |
68 Neutral | $86.67B | 10.47 | 21.64% | 9.77% | 19.64% | 12.10% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $44.66B | 21.69 | 15.72% | 2.84% | 5.96% | 31.01% | |
66 Neutral | $58.62B | 9.69 | 8.51% | 4.12% | 26.77% | 19.23% | |
64 Neutral | $74.17B | 9.28 | 10.75% | 3.19% | -15.15% | 29.78% |