| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.17B | 2.34B | 2.30B | 2.03B | 1.47B | 904.20M |
| Gross Profit | 1.13B | 1.23B | 1.03B | 967.51M | 725.01M | 557.24M |
| EBITDA | 14.96M | 27.71M | -506.24M | 329.59M | 223.58M | 164.92M |
| Net Income | -198.04M | -292.50M | -744.96M | 43.19M | 9.63M | -4.20M |
Balance Sheet | ||||||
| Total Assets | 4.15B | 5.26B | 5.91B | 6.50B | 5.86B | 4.66B |
| Cash, Cash Equivalents and Short-Term Investments | 225.98M | 169.95M | 176.52M | 227.11M | 523.41M | 172.61M |
| Total Debt | 2.76B | 4.00B | 4.28B | 3.92B | 3.31B | 2.94B |
| Total Liabilities | 3.36B | 4.65B | 5.00B | 4.85B | 4.21B | 3.55B |
| Stockholders Equity | 793.49M | 607.33M | 906.08M | 1.65B | 1.64B | 1.10B |
Cash Flow | ||||||
| Free Cash Flow | 41.33M | -47.06M | -361.31M | -239.03M | 123.07M | 31.53M |
| Operating Cash Flow | 269.10M | 241.45M | 235.17M | 197.18M | 283.83M | 83.99M |
| Investing Cash Flow | 257.44M | 59.02M | -451.41M | -840.28M | -814.94M | -57.32M |
| Financing Cash Flow | -572.41M | -302.84M | 170.70M | 343.37M | 885.54M | 118.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $9.74B | 11.20 | 16.04% | 3.14% | 2.25% | 8.92% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $5.94B | 10.30 | 12.08% | 0.64% | 8.56% | 17.84% | |
60 Neutral | $5.94B | 23.09 | 7.39% | ― | 0.12% | 2.78% | |
58 Neutral | $6.72B | 12.12 | 26.70% | ― | 6.06% | -1.71% | |
56 Neutral | $2.10B | 10.84 | -28.42% | ― | -6.96% | -3223.14% | |
56 Neutral | $2.19B | 11.15 | 11.15% | 2.27% | 9.09% | -33.59% |