| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.17B | 2.34B | 2.30B | 2.03B | 1.47B | 904.20M |
| Gross Profit | 1.07B | 1.23B | 1.03B | 967.51M | 725.01M | 557.24M |
| EBITDA | 8.91M | 27.71M | -506.24M | 329.59M | 223.58M | 164.92M |
| Net Income | -198.04M | -292.50M | -744.96M | 43.19M | 9.63M | -4.20M |
Balance Sheet | ||||||
| Total Assets | 4.15B | 5.26B | 5.91B | 6.50B | 5.86B | 4.66B |
| Cash, Cash Equivalents and Short-Term Investments | 225.98M | 169.95M | 176.52M | 227.11M | 523.41M | 172.61M |
| Total Debt | 2.76B | 4.00B | 4.28B | 3.92B | 3.31B | 2.94B |
| Total Liabilities | 3.36B | 4.65B | 5.00B | 4.85B | 4.21B | 3.55B |
| Stockholders Equity | 793.49M | 607.33M | 906.08M | 1.65B | 1.64B | 1.10B |
Cash Flow | ||||||
| Free Cash Flow | 41.33M | -47.06M | -361.31M | -239.03M | 123.07M | 31.53M |
| Operating Cash Flow | 269.10M | 241.45M | 235.17M | 197.18M | 283.83M | 83.99M |
| Investing Cash Flow | 257.44M | 59.02M | -451.41M | -840.28M | -814.94M | -57.32M |
| Financing Cash Flow | -572.41M | -302.84M | 170.70M | 343.37M | 885.54M | 118.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $7.96B | 9.50 | 13.44% | 0.66% | 8.56% | 17.84% | |
72 Outperform | $10.86B | 11.62 | 17.30% | 3.14% | 2.25% | 8.92% | |
70 Outperform | $7.77B | 12.70 | 27.16% | ― | 6.06% | -1.71% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $2.20B | 17.39 | 12.51% | 2.22% | 9.09% | -33.59% | |
59 Neutral | $5.70B | 11.40 | 8.42% | ― | 2.17% | 28.59% | |
52 Neutral | $2.47B | ― | -24.67% | ― | -6.96% | -3223.14% |
Driven Brands Holdings Inc. announced on December 2, 2025, that it has entered into a definitive agreement to sell its international car wash business, IMO, to Franchise Equity Partners for €406 million. This divestiture is part of Driven Brands’ strategy to focus on its core North American operations, particularly scaling Take 5 and enhancing cash generation through its Franchise Brands. The transaction, expected to close in the first quarter of 2026, aims to reduce the company’s net leverage ratio and strengthen its balance sheet, with proceeds primarily used to pay down debt. The company has updated its financial outlook for fiscal year 2025 to reflect the reclassification of the international car wash business as discontinued operations, anticipating adjusted diluted EPS from continuing operations to range from $1.18 to $1.23.
On October 20, 2025, Driven Brands Holdings Inc. announced the closure of a $500 million offering of Series 2025-1 Fixed Rate Senior Secured Notes, Class A-2, with an anticipated repayment date in October 2030 and a final maturity in October 2055. This issuance, part of a whole business securitization, aims to refinance existing debt, pay transaction-related fees, and support general corporate purposes, reflecting Driven Brands’ strategic financial management and positioning within the automotive services industry.