Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.30B | $ 2.03B | $ 1.47B | $ 904.20M | $ 600.27M |
Gross Profit | $ 1.19B | $ 879.52M | $ 650.25M | $ 401.87M | $ 253.81M |
Operating Income | $ -686.53M | $ 346.01M | $ 242.71M | $ 94.73M | $ 70.02M |
EBITDA | $ -504.16M | $ 493.17M | $ 355.49M | $ 180.67M | $ 105.84M |
Net Income | $ -744.96M | $ 43.19M | $ 9.63M | $ -4.22M | $ 7.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 176.52M | $ 227.11M | $ 523.41M | $ 172.61M | $ 34.94M |
Total Assets | $ 5.91B | $ 6.50B | $ 5.85B | $ 4.66B | $ 1.88B |
Total Debt | $ 4.35B | $ 3.92B | $ 3.31B | $ 2.94B | $ 1.31B |
Net Debt | $ 4.10B | $ 3.69B | $ 2.79B | $ 2.77B | $ 1.28B |
Total Liabilities | $ 5.00B | $ 4.85B | $ 4.21B | $ 3.55B | $ 1.59B |
Stockholders' Equity | $ 906.08M | $ 1.65B | $ 1.64B | $ 1.10B | $ 288.41M |
Cash Flow | |||||
Free Cash Flow | $ -361.31M | $ -242.41M | $ 123.07M | $ 31.53M | $ 13.14M |
Operating Cash Flow | $ 235.17M | $ 197.18M | $ 283.83M | $ 83.99M | $ 41.37M |
Investing Cash Flow | $ -451.41M | $ -840.28M | $ -814.94M | $ -57.32M | $ -482.42M |
Financing Cash Flow | $ 170.70M | $ 343.37M | $ 885.54M | $ 118.64M | $ 446.53M |