| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.62B | 7.30B | 8.82B | 8.60B | 8.47B | 6.81B |
| Gross Profit | 4.39B | 3.76B | 4.18B | 3.99B | 3.90B | 3.26B |
| EBITDA | 390.60M | -357.20M | 977.60M | 934.00M | 952.30M | 837.00M |
| Net Income | -94.20M | -643.60M | 281.60M | 304.90M | 353.50M | 309.60M |
Balance Sheet | ||||||
| Total Assets | 7.06B | 6.45B | 7.14B | 6.64B | 6.77B | 5.73B |
| Cash, Cash Equivalents and Short-Term Investments | 292.60M | 290.00M | 537.00M | 552.90M | 463.10M | 757.50M |
| Total Debt | 2.58B | 2.58B | 1.72B | 1.80B | 1.56B | 1.40B |
| Total Liabilities | 4.96B | 4.69B | 4.31B | 4.06B | 4.23B | 3.45B |
| Stockholders Equity | 2.09B | 1.76B | 2.83B | 2.55B | 2.47B | 2.21B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -632.30M | 431.80M | 353.20M | 154.70M | 257.70M |
| Operating Cash Flow | 0.00 | -426.00M | 694.80M | 653.60M | 418.30M | 460.10M |
| Investing Cash Flow | 0.00 | -224.00M | -230.50M | -284.60M | -240.80M | -183.80M |
| Financing Cash Flow | 0.00 | 516.60M | -697.80M | -277.10M | -476.40M | -164.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | €2.48B | 10.00 | 17.17% | 3.86% | 0.09% | 4.22% | |
64 Neutral | €5.23B | 30.68 | 7.72% | ― | 12.06% | 18.20% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | €96.87M | -1.02 | -42.24% | ― | -11.28% | 54.27% | |
56 Neutral | €23.58B | 22.53 | 23.93% | 1.22% | 9.64% | 187.42% | |
45 Neutral | €3.15B | -5.10 | -30.05% | 2.83% | -2.90% | -211.60% | |
44 Neutral | €7.48M | 20.76 | -1.57% | ― | -7.67% | -107.69% |