Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.79B | 8.82B | 8.60B | 8.47B | 6.81B | 5.23B |
Gross Profit | 4.48B | 4.18B | 3.99B | 3.90B | 3.26B | 2.46B |
EBITDA | 520.90M | 977.60M | 934.00M | 952.30M | 837.00M | 499.50M |
Net Income | 194.70M | 281.60M | 304.90M | 353.50M | 309.60M | 123.10M |
Balance Sheet | ||||||
Total Assets | 7.40B | 7.14B | 6.64B | 6.77B | 5.73B | 4.68B |
Cash, Cash Equivalents and Short-Term Investments | 283.90M | 537.00M | 552.90M | 484.70M | 787.70M | 685.20M |
Total Debt | 2.59B | 1.72B | 1.80B | 1.31B | 1.09B | 931.70M |
Total Liabilities | 4.75B | 4.31B | 4.06B | 4.23B | 3.45B | 2.92B |
Stockholders Equity | 2.65B | 2.83B | 2.55B | 2.47B | 2.21B | 1.72B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 431.80M | 353.20M | 154.70M | 257.70M | 270.50M |
Operating Cash Flow | 0.00 | 694.80M | 653.60M | 418.30M | 460.10M | 421.50M |
Investing Cash Flow | 0.00 | -230.50M | -284.60M | -240.80M | -183.80M | -145.50M |
Financing Cash Flow | 0.00 | -697.80M | -277.10M | -476.40M | -164.00M | -129.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | 2.86B | 12.97 | 14.96% | 3.38% | 1.08% | -1.30% | |
66 Neutral | 4.08B | 6.15 | 93.16% | ― | 8.95% | 22.96% | |
64 Neutral | $2.84B | 18.55 | -4.30% | 3.15% | 1.21% | -136.95% | |
62 Neutral | 6.71B | 24.79 | 9.70% | ― | 7.12% | 78.28% | |
58 Neutral | 7.82B | -13.78 | -25.53% | ― | 23.23% | 76.05% | |
56 Neutral | 31.84B | 26.51 | 13.95% | 1.12% | 10.95% | 400.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |