| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.94B | 10.57B | 10.14B | 10.34B | 10.35B | 7.98B |
| Gross Profit | 4.45B | 4.30B | 3.68B | 4.06B | 4.33B | 3.39B |
| EBITDA | 840.50M | 811.30M | 572.50M | 395.30M | 660.20M | 596.20M |
| Net Income | 270.80M | 251.10M | 83.00M | 16.80M | 234.50M | 226.10M |
Balance Sheet | ||||||
| Total Assets | 8.13B | 7.98B | 8.11B | 7.63B | 6.90B | 6.49B |
| Cash, Cash Equivalents and Short-Term Investments | 2.66B | 2.69B | 2.62B | 2.04B | 2.29B | 2.69B |
| Total Debt | 1.68B | 1.73B | 1.85B | 1.72B | 1.57B | 1.77B |
| Total Liabilities | 5.34B | 5.32B | 5.73B | 5.43B | 4.68B | 4.34B |
| Stockholders Equity | 2.79B | 2.67B | 2.37B | 2.20B | 2.22B | 2.15B |
Cash Flow | ||||||
| Free Cash Flow | 237.90M | 447.30M | 686.30M | 108.30M | 283.30M | 277.30M |
| Operating Cash Flow | 415.20M | 654.10M | 949.50M | 459.90M | 616.20M | 527.40M |
| Investing Cash Flow | -652.30M | -269.80M | -320.70M | -476.20M | -335.90M | -217.80M |
| Financing Cash Flow | -145.50M | -325.60M | -123.60M | -245.90M | -639.80M | 1.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €1.10B | 35.77 | 8.50% | ― | 29.34% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | €5.93B | 21.92 | 9.04% | ― | 12.06% | 16.97% | |
47 Neutral | $6.43B | 93.77 | 11.87% | ― | 31.25% | ― | |
45 Neutral | €49.70M | -0.63 | -79.00% | ― | -13.09% | -62.53% | |
45 Neutral | €1.06B | -10.89 | ― | ― | 3.44% | 5.93% | |
43 Neutral | €145.70M | -1.74 | -55.53% | 20.57% | -31.15% | -257.40% |