Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.94B | 10.57B | 10.14B | 10.34B | 10.35B | 7.98B |
Gross Profit | 4.45B | 4.30B | 3.68B | 4.06B | 4.33B | 3.39B |
EBITDA | 840.50M | 811.30M | 555.30M | 395.30M | 648.10M | 596.20M |
Net Income | 270.80M | 251.10M | 83.00M | 16.80M | 234.50M | 226.10M |
Balance Sheet | ||||||
Total Assets | 8.13B | 7.98B | 8.11B | 7.63B | 6.90B | 6.49B |
Cash, Cash Equivalents and Short-Term Investments | 2.66B | 2.69B | 2.62B | 2.04B | 2.29B | 2.69B |
Total Debt | 1.68B | 1.73B | 1.85B | 1.72B | 1.57B | 1.77B |
Total Liabilities | 5.34B | 5.32B | 5.73B | 5.43B | 4.68B | 4.34B |
Stockholders Equity | 2.79B | 2.67B | 2.37B | 2.20B | 2.22B | 2.15B |
Cash Flow | ||||||
Free Cash Flow | 237.90M | 447.30M | 686.30M | 108.30M | 283.30M | 277.30M |
Operating Cash Flow | 415.20M | 654.10M | 949.50M | 459.90M | 616.20M | 527.40M |
Investing Cash Flow | -652.30M | -269.80M | -320.70M | -476.20M | -335.90M | -217.80M |
Financing Cash Flow | -145.50M | -325.60M | -123.60M | -245.90M | -639.80M | 1.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | ¥284.31B | 15.32 | 6.82% | 2.48% | 5.05% | -19.67% | |
62 Neutral | €735.72M | 51.22 | 3.90% | ― | 33.13% | ― | |
60 Neutral | €6.28B | 23.34 | 10.35% | ― | 7.12% | 78.28% | |
52 Neutral | €161.26M | 8.26 | -55.53% | 18.71% | -31.15% | -257.40% | |
51 Neutral | €64.17M | ― | -77.36% | ― | -6.33% | -65.26% | |
46 Neutral | €1.07B | ― | -47.97% | ― | 3.44% | 5.93% | |
― | $7.49B | 127.19 | 8.72% | ― | ― | ― |