| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.92B | 12.35B | 10.57B | 10.14B | 10.34B | 10.35B |
| Gross Profit | 5.15B | 4.61B | 4.30B | 3.68B | 4.06B | 4.33B |
| EBITDA | 978.00M | 812.80M | 811.30M | 572.50M | 395.30M | 660.20M |
| Net Income | 117.50M | 215.10M | 251.10M | 83.00M | 16.80M | 234.50M |
Balance Sheet | ||||||
| Total Assets | 8.71B | 9.69B | 7.98B | 8.11B | 7.63B | 6.90B |
| Cash, Cash Equivalents and Short-Term Investments | 1.26B | 1.88B | 2.69B | 2.62B | 2.04B | 2.29B |
| Total Debt | 1.41B | 1.44B | 1.73B | 1.85B | 1.72B | 1.57B |
| Total Liabilities | 6.01B | 6.87B | 5.32B | 5.73B | 5.43B | 4.68B |
| Stockholders Equity | 2.70B | 2.83B | 2.67B | 2.37B | 2.20B | 2.22B |
Cash Flow | ||||||
| Free Cash Flow | 643.50M | 1.03B | 447.30M | 686.30M | 108.30M | 283.30M |
| Operating Cash Flow | 831.10M | 1.13B | 654.10M | 949.50M | 459.90M | 616.20M |
| Investing Cash Flow | -702.90M | -1.08B | -269.80M | -320.70M | -476.20M | -335.90M |
| Financing Cash Flow | -833.40M | -756.40M | -325.60M | -123.60M | -245.90M | -639.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | €2.48B | 10.73 | 15.61% | 3.86% | -2.71% | 9.98% | |
59 Neutral | €116.06M | -1.91 | -36.61% | ― | -8.57% | 27.04% | |
57 Neutral | €5.91B | 50.07 | 4.22% | ― | 20.20% | -56.58% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €127.20M | 94.28 | -0.48% | ― | 28.37% | ― | |
52 Neutral | €4.38B | -7.15 | -31.73% | 2.83% | -19.42% | -420.94% | |
46 Neutral | €41.87M | -1.56 | -54.44% | ― | -15.61% | 66.17% |