| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.00B | 1.08B | 1.44B | 1.05B | 862.62M |
| Gross Profit | 249.12M | 289.89M | 389.29M | 296.30M | 261.23M |
| EBITDA | 19.37M | -6.67M | 123.53M | 68.01M | 58.63M |
| Net Income | -36.92M | -48.01M | 60.32M | 29.62M | 25.90M |
Balance Sheet | |||||
| Total Assets | 516.68M | 639.54M | 682.47M | 557.41M | 344.64M |
| Cash, Cash Equivalents and Short-Term Investments | 8.36M | 9.15M | 11.69M | 5.80M | 3.17M |
| Total Debt | 319.55M | 350.44M | 258.67M | 205.40M | 103.59M |
| Total Liabilities | 439.68M | 526.30M | 489.90M | 410.48M | 210.77M |
| Stockholders Equity | 77.00M | 113.25M | 192.57M | 146.93M | 133.88M |
Cash Flow | |||||
| Free Cash Flow | 45.35M | -37.62M | -21.96M | -66.89M | -20.97M |
| Operating Cash Flow | 54.58M | 29.00K | 32.10M | 2.80M | 27.20M |
| Investing Cash Flow | -8.51M | -34.48M | -53.82M | -72.69M | -47.89M |
| Financing Cash Flow | -49.96M | 38.09M | 19.28M | 72.49M | 21.00M |