Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 954.45M | 1.08B | 1.44B | 1.05B | 862.62M | 794.59M |
Gross Profit | 214.38M | 289.89M | 389.29M | 296.30M | 261.23M | 245.04M |
EBITDA | -53.74M | -6.67M | 123.53M | 68.01M | 58.63M | 65.03M |
Net Income | -83.77M | -48.01M | 60.32M | 29.62M | 25.90M | 31.33M |
Balance Sheet | ||||||
Total Assets | 559.91M | 639.54M | 682.47M | 557.41M | 344.64M | 285.86M |
Cash, Cash Equivalents and Short-Term Investments | 26.04M | 9.15M | 11.69M | 5.80M | 3.17M | 2.84M |
Total Debt | 273.83M | 350.44M | 258.67M | 205.40M | 103.59M | 63.17M |
Total Liabilities | 451.21M | 526.30M | 489.90M | 410.48M | 210.77M | 162.09M |
Stockholders Equity | 108.69M | 113.25M | 192.57M | 146.93M | 133.88M | 123.77M |
Cash Flow | ||||||
Free Cash Flow | 19.86M | -37.62M | -21.96M | -66.89M | -20.97M | 50.74M |
Operating Cash Flow | 48.66M | 29.00K | 32.10M | 2.80M | 27.20M | 71.03M |
Investing Cash Flow | -25.35M | -34.48M | -53.82M | -72.69M | -47.89M | -20.14M |
Financing Cash Flow | -21.61M | 38.09M | 19.28M | 72.49M | 21.00M | -49.74M |