| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 946.37M | 1.08B | 1.44B | 1.05B | 862.62M | 794.59M |
| Gross Profit | 213.29M | 289.89M | 389.29M | 296.30M | 261.23M | 245.04M |
| EBITDA | -32.13M | -6.67M | 123.53M | 68.01M | 58.63M | 65.03M |
| Net Income | -70.14M | -48.01M | 60.32M | 29.62M | 25.90M | 31.33M |
Balance Sheet | ||||||
| Total Assets | 523.06M | 639.54M | 682.47M | 557.41M | 344.64M | 285.86M |
| Cash, Cash Equivalents and Short-Term Investments | 23.20M | 9.15M | 11.69M | 5.80M | 3.17M | 2.84M |
| Total Debt | 286.91M | 350.44M | 258.67M | 205.40M | 103.59M | 63.17M |
| Total Liabilities | 428.85M | 526.30M | 489.90M | 410.48M | 210.77M | 162.09M |
| Stockholders Equity | 94.21M | 113.25M | 192.57M | 146.93M | 133.88M | 123.77M |
Cash Flow | ||||||
| Free Cash Flow | 49.00M | -37.62M | -21.96M | -66.89M | -20.97M | 50.74M |
| Operating Cash Flow | 62.29M | 29.00K | 32.10M | 2.80M | 27.20M | 71.03M |
| Investing Cash Flow | -12.25M | -34.48M | -53.82M | -72.69M | -47.89M | -20.14M |
| Financing Cash Flow | -48.10M | 38.09M | 19.28M | 72.49M | 21.00M | -49.74M |