| Dec 25 | Dec 24 | Dec 23 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.00B | € 1.08B | € 1.44B | € 1.05B | € 862.62M |
| Gross Profit | € 249.12M | € 289.89M | € 389.29M | € 296.30M | € 261.23M |
| Operating Income | € -15.25M | € -47.30M | € 91.45M | € 44.43M | € 37.82M |
| EBITDA | € 19.37M | € -6.67M | € 123.53M | € 68.01M | € 58.63M |
| Net Income | € -36.92M | € -48.01M | € 60.32M | € 29.62M | € 25.90M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 8.36M | € 9.15M | € 11.69M | € 5.80M | € 3.17M |
| Total Assets | € 516.68M | € 639.54M | € 682.47M | € 557.41M | € 344.64M |
| Total Debt | € 319.55M | € 350.44M | € 258.67M | € 205.40M | € 103.59M |
| Net Debt | € 316.43M | € 343.44M | € 246.97M | € 199.59M | € 100.42M |
| Total Liabilities | € 439.68M | € 526.30M | € 489.90M | € 410.48M | € 210.77M |
| Stockholders' Equity | € 77.00M | € 113.25M | € 192.57M | € 146.93M | € 133.88M |
| Cash Flow | |||||
| Free Cash Flow | € 45.35M | € -37.62M | € -21.96M | € -66.89M | € -20.97M |
| Operating Cash Flow | € 54.58M | € 29.00K | € 32.10M | € 2.80M | € 27.20M |
| Investing Cash Flow | € -8.51M | € -34.48M | € -53.82M | € -72.69M | € -47.89M |
| Financing Cash Flow | € -49.96M | € 38.09M | € 19.28M | € 72.49M | € 21.00M |