Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.31B | 4.20B | 3.65B | 2.79B | 1.95B |
Gross Profit | 2.66B | 2.58B | 2.26B | 1.72B | 1.19B |
EBITDA | 771.94M | 744.42M | 636.67M | 525.35M | 220.54M |
Net Income | 213.47M | 258.37M | 209.50M | 137.34M | -219.18M |
Balance Sheet | |||||
Total Assets | 3.78B | 3.47B | 3.13B | 2.74B | 2.57B |
Cash, Cash Equivalents and Short-Term Investments | 210.62M | 118.33M | 188.74M | 312.16M | 145.99M |
Total Debt | 1.40B | 1.12B | 914.10M | 912.31M | 1.13B |
Total Liabilities | 2.33B | 2.16B | 1.99B | 1.80B | 1.81B |
Stockholders Equity | 1.43B | 1.29B | 1.12B | 925.39M | 753.81M |
Cash Flow | |||||
Free Cash Flow | 498.32M | 94.53M | 167.01M | 556.56M | 161.83M |
Operating Cash Flow | 785.51M | 393.64M | 357.26M | 658.11M | 239.91M |
Investing Cash Flow | -288.60M | -297.64M | -191.70M | -99.01M | -75.75M |
Financing Cash Flow | -404.73M | -122.44M | -307.30M | -407.64M | -167.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | €2.68B | 12.75 | 15.00% | 3.10% | 1.18% | -19.47% | |
61 Neutral | AU$2.78B | 25.79 | 5.01% | 5.27% | 2.63% | -29.95% | |
$3.96B | 18.78 | 7.25% | 2.59% | ― | ― | ||
€35.64B | 34.72 | 19.28% | 0.86% | ― | ― | ||
€7.04B | 26.05 | 10.57% | ― | ― | ― | ||
48 Neutral | €69.00M | ― | -34.04% | ― | -11.28% | 54.27% | |
€1.15B | ― | -47.97% | ― | ― | ― |