| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 4.31B | € 4.20B | € 3.65B | € 2.79B | € 1.95B |
| Gross Profit | € 2.30B | € 2.58B | € 2.26B | € 1.72B | € 1.19B |
| Operating Income | € 405.32M | € 410.34M | € 335.42M | € 228.00M | € -235.62M |
| EBITDA | € 721.81M | € 744.42M | € 636.67M | € 525.35M | € 220.54M |
| Net Income | € 213.47M | € 258.37M | € 209.50M | € 137.34M | € -219.18M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 210.62M | € 118.33M | € 147.40M | € 284.69M | € 125.28M |
| Total Assets | € 3.78B | € 3.47B | € 3.13B | € 2.74B | € 2.57B |
| Total Debt | € 1.40B | € 1.12B | € 914.10M | € 912.31M | € 1.17B |
| Net Debt | € 1.19B | € 1.01B | € 766.70M | € 627.62M | € 1.00B |
| Total Liabilities | € 2.33B | € 2.16B | € 1.99B | € 1.80B | € 1.81B |
| Stockholders' Equity | € 1.43B | € 1.29B | € 1.12B | € 925.39M | € 753.81M |
| Cash Flow | |||||
| Free Cash Flow | € 505.28M | € 104.80M | € 184.80M | € 556.50M | € 156.22M |
| Operating Cash Flow | € 733.86M | € 353.80M | € 336.19M | € 637.78M | € 214.68M |
| Investing Cash Flow | € -289.81M | € -299.12M | € -194.49M | € -99.01M | € -75.75M |
| Financing Cash Flow | € -351.87M | € -81.12M | € -283.44M | € -387.32M | € -142.07M |